| Revenue | DKK -323K | -102% |
| EBITDA | DKK -1,1M | -136% |
| Net profit | DKK -2,6M | -233% |
| Total assets | DKK 3,4M | -36% |
| Equity | DKK -3M | -556% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.324 | 1.876 | -453 | -17 | 9.154 | 2.691 | 5.102 | 5.317 | 17.702 | -323 |
| Staff expenses | -653 | -1.434 | -1.099 | -506 | -653 | -894 | -1.029 | -531 | -509 | -816 |
| EBITDA | -1.977 | 442 | -1.552 | -523 | 3.108 | -838 | -301 | 1.069 | 3.148 | -1.140 |
| Depreciation & amort. | -0 | 167 | -287 | -460 | -748 | -931 | -801 | -515 | -348 | -454 |
| EBIT | -1.977 | 275 | -1.839 | -982 | 2.360 | -1.769 | -1.102 | 554 | 2.800 | -1.594 |
| Net financials | -3 | 24 | -117 | -307 | -130 | -309 | -112 | -219 | -331 | -958 |
| Profit before tax | -1.980 | 299 | -1.956 | -1.289 | 2.230 | -2.078 | -1.214 | 335 | 2.470 | -2.552 |
| Tax | -431 | 66 | -427 | -140 | 357 | -668 | -235 | 42 | 546 | -0 |
| Net profit | -1.549 | 233 | -1.528 | -1.150 | 1.873 | -1.410 | -979 | 293 | 1.924 | -2.552 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.733 | 2.366 | 3.458 | 7.295 | 4.307 | 7.312 | 6.154 | 4.793 | 5.277 | 3.352 |
| Equity | -496 | 522 | -1.006 | -2.156 | -283 | -1.692 | 2.375 | -2.378 | -454 | -2.982 |
| Long-term debt | 1.161 | 625 | 2.643 | 2.036 | 1.563 | 2.440 | 1.677 | 3.516 | 2.872 | 4.619 |
| Short-term debt | 2.068 | 1.219 | 1.821 | 7.415 | 3.027 | 6.564 | 2.102 | 3.656 | 2.859 | 1.715 |
| Total debt | 3.230 | 1.844 | 4.465 | 9.451 | 4.590 | 9.004 | 3.779 | 7.172 | 5.731 | 6.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Founder | Founder | 2014 | — | — |
NN Founder | Founder | 2014 | — | — |
JL Management | Management | 2014 | — | — |
TF Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOENNER HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
MADS HOLST ApS | Company | 20.0% | 20.0% | 2020 |
Friis og partnere ApS | Company | 10.0% | 10.0% | 2020 |
Theo Ginman Holding ApS | Company | 5.0% | 5.0% | 2020 |
Den Midtjyske Iværksætterfond | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sanne Bartels Petersen | Founder | 0 companies |
| Nikolaj Nissen Bak | Founder | 0 companies |
| Jonas Lind-Bendixen | Management | 0 companies |
| Theo Fischer Ginman | Founder | 0 companies |
| John Sohn Christensen | Chairman | 0 companies |
| Mads Holst | Board of Directors | 0 companies |
| Søren Ølund Friis | Chairman | 0 companies |
| Eric Korre Horten | Board of Directors | 0 companies |