| Revenue | DKK 121K | -23% |
| EBITDA | DKK -49K | -277% |
| Net profit | DKK -31K | -296% |
| Total assets | DKK 564K | -3% |
| Equity | DKK 26K | -55% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 29 | -34 | 6 | 35 | 80 | 123 | 181 | 157 | 121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 27 | -39 | -16 | 14 | 19 | -47 | 2 | 28 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -11 |
| EBIT | 14 | 27 | -39 | -16 | 14 | 19 | -47 | 2 | 14 | -60 |
| Net financials | -0 | -1 | -3 | -2 | -0 | -0 | -1 | -1 | 0 | -2 |
| Profit before tax | 14 | 25 | -42 | -18 | 14 | 19 | -47 | 2 | 14 | -62 |
| Tax | 3 | 1 | -5 | -8 | 5 | 2 | -21 | 1 | -2 | -31 |
| Net profit | 11 | 24 | -37 | -9 | 9 | 17 | -26 | 1 | 16 | -31 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 180 | 262 | 290 | 304 | 384 | 442 | 479 | 582 | 564 |
| Equity | 15 | 39 | 2 | -8 | 49 | 66 | 40 | 41 | 57 | 26 |
| Long-term debt | 0 | 55 | 36 | 16 | 0 | 0 | 0 | 0 | 373 | 460 |
| Short-term debt | 30 | 86 | 219 | 282 | 255 | 318 | 402 | 438 | 152 | 78 |
| Total debt | 30 | 142 | 255 | 298 | 255 | 318 | 402 | 438 | 525 | 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Nybo Stenager | Management | 0 companies |