| Revenue | DKK 1,4M | -33% |
| EBITDA | DKK 1,1M | -39% |
| Net profit | DKK -255K | -161% |
| Total assets | DKK 28,4M | +1% |
| Equity | DKK 2,3M | -10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 440 | 547 | 895 | 1.058 | 1.256 | 1.460 | 10.023 | 1.292 | 2.060 | 1.377 |
| Staff expenses | -0 | -64 | -67 | -73 | -60 | -295 | -174 | -156 | -197 | -243 |
| EBITDA | 440 | 482 | 827 | 986 | 1.196 | 1.165 | 9.849 | 1.136 | 1.863 | 1.134 |
| Depreciation & amort. | -344 | -37 | -71 | -82 | -74 | -78 | -85 | -90 | -113 | -94 |
| EBIT | 96 | 446 | 756 | 904 | 1.122 | 1.087 | 9.765 | 1.046 | 1.750 | 1.040 |
| Net financials | -117 | -174 | -333 | -305 | -358 | -299 | -302 | -152 | -1.174 | -1.328 |
| Profit before tax | -21 | 272 | 423 | 599 | 764 | 788 | 9.462 | 894 | 576 | -288 |
| Tax | 4 | 146 | 120 | 151 | 147 | 186 | 1.916 | 227 | 160 | -32 |
| Net profit | -25 | 126 | 303 | 448 | 617 | 601 | 7.546 | 667 | 416 | -255 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.529 | 17.599 | 24.200 | 24.317 | 24.187 | 28.069 | 32.027 | 29.425 | 27.970 | 28.356 |
| Equity | 25 | 150 | 454 | 902 | 1.519 | 2.120 | 9.667 | 2.833 | 2.562 | 2.306 |
| Long-term debt | 8.890 | 13.719 | 17.982 | 17.761 | 18.947 | 19.607 | 15.573 | 15.502 | 15.427 | 15.327 |
| Short-term debt | 1.615 | 3.730 | 5.764 | 5.655 | 3.721 | 6.341 | 6.787 | 11.090 | 9.982 | 10.723 |
| Total debt | 10.505 | 17.449 | 23.747 | 23.415 | 22.668 | 25.948 | 22.360 | 26.592 | 25.409 | 26.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJARNE HØSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Høstrup | Management | 0 companies |