| Revenue | DKK -36K | +421% |
| EBITDA | DKK -156K | -2180% |
| Net profit | DKK -123K | -304% |
| Total assets | DKK 3,7M | +0% |
| Equity | DKK 2,2M | -5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -12 | -243 | -17 | -19 | -21 | -60 | -15 | -7 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | -5 | -5 | -5 | -12 | -243 | -17 | -180 | -21 | -60 | -15 | -7 | -156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -12 | -243 | -17 | -180 | -21 | -60 | -15 | -7 | -156 |
| Net financials | -97 | 88 | 0 | 7.379 | -373 | 521 | 92 | 116 | -1.266 | -376 | -6 | 32 |
| Profit before tax | -102 | 83 | -5 | 7.367 | -616 | 505 | -88 | 95 | -1.327 | -391 | -13 | -123 |
| Tax | -0 | -0 | -0 | -0 | -0 | 196 | -0 | 1 | 9 | 11 | 17 | -0 |
| Net profit | -102 | 83 | -5 | 7.367 | -616 | 309 | -88 | 93 | -1.336 | -402 | -31 | -123 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 834 | 923 | 923 | 5.995 | 5.993 | 6.505 | 6.007 | 6.389 | 4.941 | 4.616 | 3.677 | 3.689 |
| Equity | 829 | 912 | 907 | 5.974 | 5.083 | 5.391 | 5.303 | 5.284 | 3.748 | 3.346 | 2.315 | 2.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 11 | 16 | 21 | 910 | 1.114 | 704 | 1.106 | 1.193 | 1.270 | 1.362 | 1.497 |
| Total debt | 5 | 11 | 16 | 21 | 910 | 1.114 | 704 | 1.106 | 1.193 | 1.270 | 1.362 | 1.497 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|