| Revenue | DKK 11,4M | +15% |
| EBITDA | DKK 1,4M | -32% |
| Net profit | DKK 1,5M | +24% |
| Total assets | DKK 22M | +20% |
| Equity | DKK 5,3M | +39% |
| Employees | 24 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 258 | 362 | 1.024 | 2.351 | 3.988 | 5.052 | 5.565 | 6.926 | 7.214 | 9.897 | 11.381 |
| Staff expenses | -0 | -260 | -462 | -1.599 | -2.685 | -3.151 | -3.372 | -5.481 | -6.201 | -7.905 | -10.019 |
| EBITDA | 258 | 102 | 562 | 752 | 1.303 | 1.901 | 2.194 | 1.445 | 1.013 | 1.993 | 1.362 |
| Depreciation & amort. | -103 | -99 | -204 | -368 | -601 | -645 | -855 | -894 | -871 | -539 | -0 |
| EBIT | 155 | 3 | 358 | 385 | 702 | 1.256 | 1.339 | 551 | 142 | 1.453 | 1.362 |
| Net financials | 0 | -0 | -1 | -9 | -12 | -11 | -17 | -136 | -66 | 26 | 543 |
| Profit before tax | 155 | 3 | 357 | 376 | 690 | 1.245 | 1.322 | 415 | 76 | 1.480 | 1.905 |
| Tax | 17 | -0 | 79 | 84 | 103 | 272 | 133 | -19 | 11 | 295 | 437 |
| Net profit | 138 | 3 | 279 | 291 | 587 | 973 | 1.189 | 434 | 65 | 1.185 | 1.468 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 673 | 695 | 1.787 | 2.623 | 3.551 | 6.185 | 8.195 | 10.687 | 14.046 | 18.239 | 21.952 |
| Equity | 638 | 641 | 920 | 1.211 | 1.798 | 2.771 | 3.860 | 2.540 | 2.604 | 3.790 | 5.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 209 | 345 | 310 | 1.969 | 1.486 | 2.842 |
| Short-term debt | 35 | 54 | 730 | 1.132 | 1.325 | 2.525 | 3.292 | 7.338 | 9.028 | 12.767 | 13.854 |
| Total debt | 35 | 54 | 730 | 1.132 | 1.325 | 2.734 | 3.636 | 7.648 | 10.997 | 14.253 | 16.695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intelligent Wellbeing Creation ApS | Company | 100.0% | 100.0% | 2016 |
WORKSTEP ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Heuer | Chief Executive Officer | 0 companies |
| Claus Hørlykke Toksvig | Management | 0 companies |
| Knud Foldschack | Chairman | 0 companies |
| Henning Langberg | Board of Directors | 0 companies |
| Anders Bødker Skorstengaard | Board of Directors | 0 companies |
| Carl Holst | Board of Directors | 0 companies |
| Finn Conradsen | Board of Directors | 0 companies |
| Martin Sattrup Christensen | Chairman | 0 companies |
| Flemming John Enoch | Board of Directors | 0 companies |
| Michael Harbo | Board of Directors | 0 companies |