| Revenue | DKK 2,8M | -1% |
| EBITDA | DKK 2,8M | -1% |
| Net profit | DKK 841K | +56% |
| Total assets | DKK 39,8M | +2% |
| Equity | DKK 38,4M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.370 | 3.539 | 3.800 | 2.895 | 2.892 | 2.887 | 2.891 | 2.824 | 2.784 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 2.370 | 3.539 | 3.800 | 2.895 | 2.892 | 2.887 | 2.891 | 2.824 | 2.784 |
| Depreciation & amort. | -0 | -938 | -1.407 | -1.457 | -1.706 | -1.748 | -1.767 | -1.768 | -1.772 | -1.733 |
| EBIT | -9 | 1.432 | 2.132 | 2.343 | 1.189 | 1.144 | 1.120 | 1.123 | 1.052 | 1.051 |
| Net financials | 0 | -1.071 | -593 | -575 | -1.049 | -560 | -377 | -496 | -349 | 27 |
| Profit before tax | -9 | 362 | 1.539 | 1.768 | 140 | 584 | 743 | 627 | 703 | 1.078 |
| Tax | -2 | 80 | 339 | 389 | 71 | 177 | 73 | 139 | 163 | 237 |
| Net profit | -7 | 282 | 1.200 | 1.379 | 69 | 407 | 670 | 488 | 540 | 841 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.572 | 43.906 | 42.236 | 47.281 | 44.850 | 43.270 | 41.552 | 41.240 | 38.905 | 39.790 |
| Equity | 493 | 775 | 1.976 | 3.355 | 3.424 | 3.831 | 4.500 | 4.988 | 37.528 | 38.369 |
| Long-term debt | 0 | 40.000 | 36.000 | 34.000 | 32.000 | 32.000 | 32.000 | 32.000 | 0 | 0 |
| Short-term debt | 23.079 | 2.966 | 4.034 | 9.305 | 8.734 | 6.570 | 4.205 | 3.410 | 536 | 416 |
| Total debt | 23.079 | 42.966 | 40.034 | 43.305 | 40.734 | 38.570 | 36.205 | 35.410 | 536 | 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJERTING SYSTEMINVEST ApS | Company | 100.0% | 100.0% | 2024 |
EU LOGISTIC A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Beier | Management | 0 companies |