| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | +3% |
| Net profit | DKK 12K | -69% |
| Total assets | DKK 12,9M | +0% |
| Equity | DKK 12,2M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -13 | — | — | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | -108 | -13 | -12 | -12 | -7 | -11 | -11 | -13 | -14 | -13 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | -108 | -13 | -12 | -12 | -7 | -11 | -11 | -13 | -14 | -13 | -15 | -14 |
| Net financials | 394 | 256 | 199 | 195 | 138 | 129 | 217 | -229 | 48 | 162 | 373 | 66 | 29 |
| Profit before tax | 498 | 148 | 185 | 182 | 126 | 122 | 206 | -240 | 35 | 148 | 360 | 51 | 15 |
| Tax | 131 | 39 | -141 | 42 | 28 | 31 | 45 | 126 | -172 | 25 | 79 | 11 | 3 |
| Net profit | 367 | 109 | 326 | 141 | 99 | 92 | 161 | -366 | 207 | 123 | 281 | 41 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.893 | 11.994 | 12.133 | 12.272 | 12.351 | 12.371 | 12.547 | 12.284 | 12.318 | 12.469 | 12.824 | 12.869 | 12.878 |
| Equity | — | 10.161 | 10.486 | 10.627 | 10.726 | 10.817 | 10.978 | 10.613 | 10.819 | 11.817 | 12.098 | 12.138 | 12.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 341 | 332 | 325 | 321 | 299 | 225 | 231 | 208 | 208 | 211 | 215 | 218 | 213 |
| Total debt | 341 | 332 | 1.647 | 1.645 | 299 | 225 | 231 | 208 | 208 | 211 | 215 | 218 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2020 | — | — |
Sr | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tabinda Khurshid | Management | 0 companies |
| Statsaut. revisor Poul Ravn | Audit | 0 companies |
| Vilhelm Estrup | Chairman | 0 companies |
| Vibeke Estrup | Board of Directors | 0 companies |
| Niels Bo Andersen | Board of Directors | 0 companies |
| Regitze Estrup | Board of Directors | 0 companies |