| Revenue | DKK -58K | -11% |
| EBITDA | DKK -58K | +11% |
| Net profit | DKK -71K | +9% |
| Total assets | DKK 674K | -12% |
| Equity | DKK 641K | -10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -4 | -5 | -41 | -144 | -802 | -29 | -65 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -5 | -41 | -144 | -802 | -29 | -65 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -5 | -41 | -144 | -802 | -29 | -65 | -58 |
| Net financials | 0 | 0 | 0 | 1.918 | -10 | -37 | 225.175 | -121 | -12 | -12 |
| Profit before tax | -5 | -4 | -4 | 1.913 | -50 | -181 | 224.373 | -150 | -77 | -71 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -4 | -4 | 1.913 | -50 | -181 | 224.373 | -150 | -77 | -71 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 200 | 200 | 2.117 | 2.067 | 1.877 | 972 | 838 | 763 | 674 |
| Equity | 41 | 37 | 32 | 1.945 | 1.895 | 1.713 | 940 | 789 | 712 | 641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 163 | 168 | 173 | 173 | 164 | 33 | 49 | 51 | 33 |
| Total debt | 159 | 163 | 168 | 173 | 173 | 164 | 33 | 49 | 51 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Unofficial title | Unofficial title | 2021 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Kiilsholm Ottesen | Unofficial title | 0 companies |
| Daniel James Rogers | Chief Executive Officer | 0 companies |
| Christian Laumand Holm | Chairman | 0 companies |
| Phillip Chambers | Board of Directors | 0 companies |