| Revenue | DKK 2,3M | +2% |
| EBITDA | DKK 1,1M | -39% |
| Net profit | DKK 813K | -41% |
| Total assets | DKK 2M | -19% |
| Equity | DKK 1,7M | -18% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 390 | 392 | 724 | 636 | 748 | 946 | 962 | 1.223 | 1.500 | 2.246 | 2.282 |
| Staff expenses | -324 | -244 | -391 | -306 | -271 | -282 | -185 | -227 | -405 | -467 | -1.193 |
| EBITDA | 67 | 147 | 334 | 329 | 477 | 664 | 777 | 996 | 1.095 | 1.779 | 1.089 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 147 | 334 | 329 | 477 | 664 | 777 | 996 | 1.095 | 1.779 | 1.089 |
| Net financials | -0 | 0 | -0 | 0 | 0 | -0 | -5 | -3 | 4 | 6 | -2 |
| Profit before tax | 67 | 147 | 334 | 329 | 477 | 664 | 773 | 993 | 1.099 | 1.786 | 1.087 |
| Tax | 17 | 35 | 76 | 76 | 109 | 152 | 156 | 249 | 254 | 411 | 273 |
| Net profit | 50 | 112 | 257 | 253 | 369 | 512 | 617 | 744 | 845 | 1.375 | 813 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 295 | 422 | 578 | 815 | 920 | 1.138 | 1.049 | 1.388 | 2.403 | 1.954 |
| Equity | 100 | 211 | 329 | 462 | 657 | 721 | 998 | 847 | 1.142 | 2.036 | 1.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 84 | 93 | 116 | 158 | 199 | 140 | 202 | 246 | 367 | 285 |
| Total debt | 34 | 84 | 93 | 116 | 158 | 199 | 140 | 202 | 246 | 367 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BY FREDERIKS HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jeroen Mathieu Frederiks | Management | 0 companies |