| Revenue | DKK -1,2M | -58% |
| EBITDA | DKK -1,6M | +58% |
| Net profit | DKK -6,1M | -61% |
| Total assets | DKK 871K | -87% |
| Equity | DKK -162K | -103% |
| Employees | 1 | — |
| Item | 2015 | 2016 |
|---|---|---|
| Revenue | -2.754 | -1.157 |
| Staff expenses | -1.134 | -472 |
| EBITDA | -3.887 | -1.628 |
| Depreciation & amort. | -1.000 | -4.000 |
| EBIT | -4.887 | -5.628 |
| Net financials | -1 | -0 |
| Profit before tax | -4.888 | -5.629 |
| Tax | -1.119 | 431 |
| Net profit | -3.769 | -6.060 |
| Item | 2015 | 2016 |
|---|---|---|
| Total assets | 6.468 | 871 |
| Equity | 5.898 | -162 |
| Long-term debt | 0 | 0 |
| Short-term debt | 570 | 1.033 |
| Total debt | 570 | 1.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Unofficial title | Unofficial title | 2017 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2015 | |
Trailblaze A/S | Company | 10.0% | 10.0% | 2015 |
Holdingselskabet af 20. juli 2015 ApS | Company | 66.7% | 66.7% | 2014 |
C.C.HOLDING 2000 A/S | Company | 10.0% | 10.0% | 2015 |
| Individual | 0.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Clemmen Christensen | Unofficial title | 0 companies |
| Kim Arvid Nielsen | Chief Executive Officer | 0 companies |
| Martin Bruun Jørgensen Ørnskov | Board of Directors | 0 companies |
| Karin Verland | Chairman | 0 companies |
| Michael Gaarmann | Board of Directors | 0 companies |
| Lars Brøndum Petersen | Board of Directors | 0 companies |
| Klaus Bæk Simonsen | Board of Directors | 0 companies |
| Bent Benemann Bischoff | Chairman | 0 companies |
| Erik Trock-Jansen | Board of Directors | 0 companies |