| Revenue | DKK 163K | +92% |
| EBITDA | DKK 163K | +92% |
| Net profit | DKK 116K | +81% |
| Total assets | DKK 2,1M | +29% |
| Equity | DKK 1,3M | +10% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.827 | 34 | 206 | 168 | 69 | 114 | -99 | 165 | 85 | 163 |
| Staff expenses | -50 | -50 | -51 | -50 | -51 | -52 | -14 | -52 | -0 | -0 |
| EBITDA | 1.777 | -16 | 155 | 118 | 18 | 63 | -113 | 113 | 85 | 163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -18 | -0 | -0 | -0 | -5 |
| EBIT | 1.777 | -16 | 155 | 118 | 18 | 44 | -113 | 113 | 85 | 158 |
| Net financials | -18 | -49 | -27 | -12 | -14 | -13 | -14 | -11 | -9 | -9 |
| Profit before tax | 1.759 | -66 | 128 | 106 | 4 | 32 | -128 | 103 | 76 | 149 |
| Tax | 387 | -9 | 22 | 30 | -0 | 8 | -0 | -0 | 12 | 33 |
| Net profit | 1.372 | -57 | 106 | 76 | 4 | 24 | -128 | 103 | 64 | 116 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.425 | 2.125 | 1.575 | 1.614 | 1.994 | 1.620 | 1.485 | 1.657 | 1.611 | 2.079 |
| Equity | 1.422 | 1.366 | 1.072 | 1.148 | 1.152 | 1.176 | 1.048 | 1.151 | 1.215 | 1.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.003 | 759 | 504 | 466 | 842 | 444 | 437 | 506 | 396 | 747 |
| Total debt | 1.003 | 759 | 504 | 466 | 842 | 444 | 437 | 506 | 396 | 747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDING AU ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Werner Pedersen | Management | 0 companies |