Riskpilot← Back to searchSign inGet full accessLINERGAME ApS
APSActiveCVR 36447907Pærehaven 37Business and other management consultancy activities · NACE 7020Est. 20141 employees
Revenue 2024
DKK 106K
-52% vs 2023
EBITDA margin
-21.4%
-142% vs 2023
Equity ratio
87.0%
Financial strength
Net profit 2024
DKK -23K
-145% vs 2023
| Revenue | DKK 106K | -52% |
| EBITDA | DKK -23K | -142% |
| Net profit | DKK -23K | -145% |
| Total assets | DKK 291K | -15% |
| Equity | DKK 254K | -8% |
| Employees | 1 | — |
Legal name
LINERGAME ApS
CVR number
36447907
Legal form
Anpartsselskab
NACE code
7020 · Business and other management consultancy activities
Founded
24. november 2014
Share capital
DKK 42.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af 1 direktør eller den samlede direktion i forening.
Company purpose
Selskabets formål er at udvikle spil og simuleringsværktøjer til brug for træning og undervisning i den maritime sektor, afholde kurser hvori disse anvendes, samt anden i denne forbindelse hermed stående eller afledt virksomhed.
Address
Pærehaven 37
Email
lars.jensen@vespucci-maritime.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 476 | 219 | 280 | 595 | 1.076 | 50 | 55 | 139 | 218 | 106 |
| Staff expenses | -110 | -79 | -99 | -197 | -382 | -21 | -50 | -142 | -165 | -29 |
| EBITDA | 147 | 39 | 112 | 257 | 245 | -40 | 4 | -3 | 53 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 147 | 39 | 112 | 257 | 245 | -40 | 4 | -3 | 53 | -23 |
| Net financials | 0 | 0 | 0 | 0 | -1 | -1 | -2 | -3 | -2 | 0 |
| Profit before tax | 147 | 39 | 112 | 257 | 244 | -42 | 3 | -6 | 51 | -23 |
| Tax | 34 | 9 | 25 | 56 | 54 | -0 | -0 | -0 | 1 | -0 |
| Net profit | 112 | 31 | 88 | 200 | 190 | -42 | 3 | -6 | 50 | -23 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 194 | 290 | 518 | 544 | 293 | 269 | 288 | 342 | 291 |
| Equity | 127 | 156 | 244 | 414 | 410 | 218 | 232 | 226 | 276 | 254 |
| Long-term debt | 34 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 29 | 46 | 103 | 135 | 75 | 36 | 62 | 66 | 38 |
| Total debt | 122 | 38 | 46 | 103 | 135 | 75 | 36 | 62 | 66 | 38 |
EBITDA margin
-21.4%
This company
15.8%
Market median
-235% vs market
20152024
Equity ratio
87.0%
This company
38.2%
Market median
+128% vs market
20152024
Return on equity
-8.9%
This company
18.4%
Market median
-148% vs market
20152024
Net profit margin
-21.3%
This company
8.1%
Market median
-363% vs market
20152024
Asset turnover
0.36×
This company
1.12×
Market median
-68% vs market
20152024
Debt / equity
0.15×
This company
0.62×
Market median
+76% vs market
20152024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2014-11-24 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2025 | — | — |
NG Management | Management | 2014 | — | — |
LJ Management | Management | 2014 | — | — |
NP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NGMR Holding ApS | Company | 33.3% | 33.3% | 2016 |
LARS Q HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
OCEO HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
NGMR Holding ApS
LINERGAME ApS Board members of LINERGAME ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Charles Eric Moret | Management | 0 companies |
| Niels Gorm Malý Rytter | Management | 0 companies |
| Lars Jensen | Management | 0 companies |
| Nicolas Paul Marie Guilbert | Management | 0 companies |