| Revenue | DKK -18K | -9% |
| EBITDA | DKK -18K | +9% |
| Net profit | DKK 3,8M | -47% |
| Total assets | DKK 12,1M | -3% |
| Equity | DKK 9,1M | -25% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -9 | -60 | -9 | -19 | -17 | -729 | 622 | -20 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -9 | -60 | -9 | -19 | -17 | -729 | 622 | -20 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -9 | -60 | -9 | -19 | -17 | -729 | 622 | -20 | -18 |
| Net financials | 1.636 | 2.986 | 4.351 | 2.571 | 3.295 | 2.314 | 4.275 | 3.704 | 8.075 | 7.158 | 3.840 |
| Profit before tax | 1.626 | 2.977 | 4.342 | 2.511 | 3.286 | 2.295 | 4.258 | 2.976 | 8.697 | 7.138 | 3.822 |
| Tax | -1 | -2 | -7 | -4 | 6 | -3 | -3 | -16 | 34 | -0 | 12 |
| Net profit | 1.627 | 2.979 | 4.349 | 2.515 | 3.280 | 2.298 | 4.261 | 2.991 | 8.663 | 7.138 | 3.810 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.632 | 5.168 | 9.485 | 12.347 | 10.741 | 6.512 | 8.603 | 8.436 | 16.372 | 12.450 | 12.111 |
| Equity | 2.127 | 5.106 | 9.456 | 11.970 | 10.250 | 5.840 | 7.768 | 7.442 | 13.114 | 12.152 | 9.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 505 | 62 | 29 | 377 | 491 | 672 | 835 | 994 | 3.258 | 298 | 3.049 |
| Total debt | 505 | 62 | 29 | 377 | 491 | 672 | 835 | 994 | 3.258 | 298 | 3.049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2015 | — | — |
KB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAP INVEST ApS | Company | 33.3% | 33.3% | 2025 |
SOFTOB HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
RISHØJGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
CAP HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
LDA ApS | Company | 25.0% | 25.0% | 2020 |
KBK HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bjerre | Management | 0 companies |
| Kjartan Bruun Kristensen | Management | 0 companies |
| Christian Moes | Board of Directors | 0 companies |
| Lars Damgaard | Chairman | 0 companies |
| Thomas Stolborg | Chairman | 0 companies |