| Revenue | DKK 1,1M | -28% |
| EBITDA | DKK 1,1M | -28% |
| Net profit | DKK 983K | -34% |
| Total assets | DKK 49,7M | +2% |
| Equity | DKK 49,6M | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 834 | 460 | 1.790 | -120 | -101 | 3.814 | 1.821 | 8.809 | -3.756 | 1.485 | 1.505 | 1.091 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 834 | 460 | 1.790 | -120 | -101 | 3.814 | 1.821 | 8.809 | -3.756 | 1.485 | 1.505 | 1.091 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 834 | 460 | 1.790 | -120 | -101 | 3.814 | 1.821 | 8.809 | -3.756 | 1.485 | 1.505 | 1.091 |
| Net financials | 1.928 | 448 | 95 | 2.332 | -4.861 | 30 | 58 | 28 | 24 | 95 | 404 | 170 |
| Profit before tax | 2.762 | 908 | 1.886 | 2.212 | -4.962 | 3.844 | 1.878 | 8.836 | -3.732 | 1.580 | 1.909 | 1.261 |
| Tax | 697 | 217 | 415 | 487 | -1.040 | 1.091 | 177 | 1.944 | -98 | -373 | 420 | 277 |
| Net profit | 2.065 | 690 | 1.470 | 1.725 | -3.922 | 2.753 | 1.701 | 6.892 | -3.634 | 1.953 | 1.489 | 983 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.669 | 50.439 | 51.522 | 52.909 | 44.786 | 47.429 | 44.398 | 51.336 | 47.646 | 49.060 | 48.761 | 49.692 |
| Equity | 49.202 | 49.792 | 51.161 | 52.783 | 44.755 | 47.400 | 44.101 | 50.880 | 47.132 | 49.026 | 48.729 | 49.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 467 | 647 | 361 | 126 | 31 | 29 | 297 | 456 | 514 | 34 | 32 | 43 |
| Total debt | 467 | 647 | 361 | 126 | 31 | 29 | 297 | 456 | 514 | 34 | 32 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|