| Revenue | DKK -248K | +277% |
| EBITDA | DKK -2M | -2882% |
| Net profit | DKK -1,8M | -3% |
| Total assets | DKK 10,2M | -54% |
| Equity | DKK -2,8M | -179% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324 | 89 | -137 | -90 | 24 | 441 | 843 | 261 | -66 | -248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 324 | 89 | -137 | -90 | 24 | 441 | 843 | 261 | -66 | -1.958 |
| Depreciation & amort. | -0 | -0 | -13 | -14 | -39 | -22 | -48 | -61 | -94 | -48 |
| EBIT | 324 | 89 | -150 | -104 | -15 | 418 | 795 | 200 | -159 | -2.006 |
| Net financials | -50 | -40 | -15 | -12 | 438 | -156 | -10 | -370 | -1.606 | -469 |
| Profit before tax | 274 | 50 | -93 | 7 | 423 | 262 | 785 | -171 | -1.765 | -2.475 |
| Tax | 66 | 11 | 36 | 61 | 34 | 64 | 129 | -0 | -0 | -659 |
| Net profit | 207 | 39 | -129 | -55 | 389 | 197 | 656 | -171 | -1.765 | -1.816 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 603 | 662 | 1.566 | 2.580 | 5.616 | 4.336 | 11.501 | 16.476 | 22.263 | 10.162 |
| Equity | 257 | 196 | -36 | -91 | 298 | 495 | 1.151 | 866 | -1.017 | -2.833 |
| Long-term debt | 0 | 0 | 0 | 2.346 | 5.140 | 3.603 | 75 | 6.328 | 6.820 | 4.722 |
| Short-term debt | 346 | 466 | 1.603 | 324 | 178 | 238 | 10.276 | 9.282 | 16.460 | 8.272 |
| Total debt | 346 | 466 | 1.603 | 2.671 | 5.318 | 3.841 | 10.350 | 15.610 | 23.280 | 12.994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Møller Christoffersen | Audit | 0 companies |