| Revenue | DKK 3,2M | -51% |
| EBITDA | DKK -341K | -143% |
| Net profit | DKK -285K | -148% |
| Total assets | DKK 951K | -56% |
| Equity | DKK 482K | -37% |
| Employees | 39 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 467 | 1.180 | 1.738 | 2.101 | 1.273 | 6.497 | 3.209 |
| Staff expenses | -0 | -0 | -0 | -1.363 | -1.113 | -5.696 | -3.550 |
| EBITDA | 83 | 234 | 320 | 361 | 160 | 801 | -341 |
| Depreciation & amort. | -0 | -0 | -0 | -19 | -20 | -34 | -39 |
| EBIT | 83 | 234 | 320 | 342 | 140 | 767 | -380 |
| Net financials | -0 | 0 | -0 | -2 | -22 | 1 | 14 |
| Profit before tax | 82 | 234 | 320 | 340 | 118 | 768 | -366 |
| Tax | 20 | 51 | 70 | 77 | 28 | 169 | -80 |
| Net profit | 63 | 182 | 250 | 263 | 89 | 598 | -285 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 237 | 390 | 784 | 829 | 692 | 2.141 | 951 |
| Equity | 113 | 235 | 315 | 329 | 169 | 767 | 482 |
| Long-term debt | 0 | 0 | 0 | 0 | 72 | 46 | 0 |
| Short-term debt | 125 | 155 | 469 | 500 | 451 | 1.328 | 469 |
| Total debt | 125 | 155 | 469 | 500 | 523 | 1.374 | 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2015 | — | — |
LV Management | Management | 2014 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Miljørent Holding ApS | Company | 100.0% | 100.0% | 2019 |
KIELSTRUP BY DESIGN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bøgh Kielstrup Vinther | Management | 0 companies |
| Line Vestergaard Larsen | Management | 0 companies |
| Evy Greve | Chief Executive Officer | 0 companies |
| Stefan Werge | Board of Directors | 0 companies |
| Jakob Møller Sørensen | Chairman | 0 companies |
| Rasmus Samsø Nielsen | Board of Directors | 0 companies |