| Revenue | DKK 103K | -26% |
| EBITDA | DKK 103K | -26% |
| Net profit | DKK 20K | -78% |
| Total assets | DKK 503K | -57% |
| Equity | DKK -1,1M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 12 | -92 | 197 | 38 | 1.084 | -1.084 | -12 | -15 | 140 | 103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 12 | -167 | 197 | 38 | -4 | -1.084 | -12 | -15 | 140 | 103 |
| Depreciation & amort. | -18 | -35 | -0 | -12 | -33 | -37 | -43 | -43 | -0 | -51 | -81 |
| EBIT | 20 | -23 | -167 | 185 | 5 | -41 | -1.127 | -55 | -15 | 89 | 22 |
| Net financials | -4 | -5 | -8 | -1 | -3 | -1 | -0 | -0 | -1 | -0 | -3 |
| Profit before tax | 16 | -28 | -174 | 185 | 2 | -43 | -1.128 | -56 | -16 | 89 | 18 |
| Tax | 5 | -5 | 2 | -0 | -0 | -4 | -0 | -9 | -0 | -0 | -2 |
| Net profit | 11 | -23 | -177 | 185 | 2 | -38 | -1.128 | -47 | -16 | 89 | 20 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 173 | 143 | 680 | 973 | 1.266 | 400 | 560 | 782 | 1.167 | 503 |
| Equity | 61 | 38 | -139 | 46 | 48 | 10 | -1.118 | -1.165 | -1.181 | -1.092 | -1.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 134 | 281 | 634 | 925 | 1.257 | 1.518 | 1.725 | 1.963 | 2.259 | 1.575 |
| Total debt | 112 | 134 | 281 | 634 | 925 | 1.257 | 1.518 | 1.725 | 1.963 | 2.259 | 1.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2025 | — | — |
JW Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREEN ENTERPRISE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Nolsøe Bau | Management | 0 companies |
| Jacob Wennecke | Management | 0 companies |