| Revenue | DKK 154K | -81% |
| EBITDA | DKK -1,3M | -211% |
| Net profit | DKK -2,2M | -39% |
| Total assets | DKK 9,9M | -7% |
| Equity | DKK -2M | -12% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -15 | -406 | -119 | 811 | 154 |
| Staff expenses | -0 | -56 | -252 | -1.227 | -1.448 |
| EBITDA | -15 | -463 | -371 | -416 | -1.295 |
| Depreciation & amort. | -0 | 2 | 9 | -633 | -795 |
| EBIT | -15 | -464 | -381 | -1.049 | -2.090 |
| Net financials | 0 | 3 | 6 | -923 | -464 |
| Profit before tax | -15 | -461 | -375 | -1.973 | -2.554 |
| Tax | -0 | -109 | -56 | -407 | -385 |
| Net profit | -15 | -352 | -318 | -1.566 | -2.170 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 425 | 1.989 | 9.700 | 10.676 | 9.888 |
| Equity | 35 | 94 | -224 | -1.790 | -2.009 |
| Long-term debt | 0 | 790 | 7.303 | 10.752 | 8.880 |
| Short-term debt | 390 | 828 | 1.528 | 675 | 2.028 |
| Total debt | 390 | 1.618 | 8.831 | 11.428 | 10.908 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KJ Management | Management | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2015 – 2021 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jensen | Management | 0 companies |
| Mads Vejnø Lund | Board of Directors | 0 companies |
| Kasper Jönsson Granat | Board of Directors | 0 companies |
| Jens Christian Bindslev | Board of Directors | 0 companies |
| Peter Rasmussen | Board of Directors | 0 companies |
| Claus Holm | Board of Directors | 0 companies |
| Marc Eric Münzer | Board of Directors | 0 companies |
| Peter Ladefoged | Chairman | 0 companies |
| Steen Palle Petersen | Board of Directors | 0 companies |