| Revenue | DKK 838K | +26% |
| EBITDA | DKK 166K | +145% |
| Net profit | DKK 113K | +130% |
| Total assets | DKK 207K | +133% |
| Equity | DKK -123K | +48% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.540 | 1.100 | 1.094 | 600 | 816 | 530 | 663 | 838 |
| Staff expenses | -1.100 | -845 | -721 | -719 | -740 | -550 | -668 | -656 |
| EBITDA | 440 | 255 | 372 | -119 | 76 | -1.020 | -364 | 166 |
| Depreciation & amort. | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 440 | 245 | 372 | -119 | 76 | -1.020 | -364 | 166 |
| Net financials | 0 | 25 | 16 | 19 | -14 | -18 | -19 | -16 |
| Profit before tax | 440 | 270 | 389 | -100 | 62 | -1.038 | -384 | 150 |
| Tax | 107 | 60 | 87 | 15 | 17 | -0 | -3 | 36 |
| Net profit | 334 | 210 | 301 | -115 | 46 | -1.038 | -381 | 113 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 687 | 1.099 | 1.280 | 1.494 | 1.469 | 463 | 89 | 207 |
| Equity | 384 | 594 | 895 | 780 | 1.183 | 144 | -237 | -123 |
| Long-term debt | 0 | 60 | 87 | 15 | 17 | 0 | 0 | 0 |
| Short-term debt | 304 | 445 | 297 | 699 | 269 | 319 | 326 | 331 |
| Total debt | 304 | 505 | 385 | 714 | 286 | 319 | 326 | 331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2014 | — | — |
ME Unofficial title | Unofficial title | 2025 | — | — |
JM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FF Holding 2016 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Chawes | Management | 0 companies |
| Morten Elbrønd | Unofficial title | 0 companies |
| Jesper Maienborg Christiansen | Management | 0 companies |