| Revenue | DKK 392K | -19% |
| EBITDA | DKK 392K | -19% |
| Net profit | DKK 316K | -18% |
| Total assets | DKK 2,3M | +68% |
| Equity | DKK 1,4M | +30% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -0 | -1 | -3 | -29 | 21 | 81 | 384 | 363 | 485 | 392 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -0 | -1 | -3 | -29 | 21 | 81 | 384 | 363 | 485 | 392 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -0 | -1 | -3 | -29 | 21 | 81 | 384 | 363 | 485 | 392 |
| Net financials | 0 | -1 | -0 | -0 | -0 | -6 | -6 | -3 | -10 | 10 | 13 |
| Profit before tax | -4 | -1 | -1 | -3 | -29 | 15 | 76 | 381 | 353 | 495 | 406 |
| Tax | -0 | -0 | -0 | -1 | -6 | 3 | 17 | 84 | 79 | 109 | 89 |
| Net profit | -4 | -1 | -1 | -3 | -23 | 12 | 59 | 297 | 274 | 386 | 316 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 58 | 59 | 51 | 35 | 1.724 | 984 | 1.482 | 929 | 1.358 | 2.281 |
| Equity | 46 | 45 | 44 | 41 | 18 | 30 | 89 | 386 | 660 | 1.046 | 1.362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 0 |
| Short-term debt | 4 | 13 | 16 | 10 | 16 | 1.694 | 895 | 1.096 | 269 | 203 | 919 |
| Total debt | 4 | 13 | 16 | 10 | 16 | 1.694 | 895 | 1.096 | 269 | 312 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2014 | — | — |
Oí Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Snowminds Group ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Vorre | Management | 0 companies |
| Ottar í Hjøllum | Management | 0 companies |
| Lars Johan Bladh | Chairman | 0 companies |