| Revenue | DKK 5,6M | +1% |
| EBITDA | DKK 4M | +13% |
| Net profit | DKK 929K | +62% |
| Total assets | DKK 121,5M | +1% |
| Equity | DKK 43,6M | +1% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.665 | 5.095 | 5.071 | 5.569 | 5.618 |
| Staff expenses | -1.607 | -1.636 | -1.656 | -1.666 | -1.672 |
| EBITDA | 3.262 | 3.008 | 1.367 | 3.532 | 3.992 |
| Depreciation & amort. | -0 | 20 | 36 | -0 | -0 |
| EBIT | 3.262 | 2.988 | 1.330 | 3.532 | 3.992 |
| Net financials | -693 | -469 | -1.168 | -2.792 | -2.795 |
| Profit before tax | 2.569 | 2.519 | 162 | 740 | 1.197 |
| Tax | 549 | 557 | 55 | 166 | 268 |
| Net profit | 2.020 | 1.962 | 107 | 574 | 929 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 117.053 | 119.012 | 118.284 | 120.721 | 121.517 |
| Equity | 42.035 | 43.364 | 42.839 | 43.059 | 43.622 |
| Long-term debt | 62.930 | 62.329 | 64.174 | 65.422 | 66.129 |
| Short-term debt | 4.512 | 5.852 | 4.285 | 5.363 | 4.909 |
| Total debt | 67.442 | 68.181 | 68.459 | 70.785 | 71.038 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KK Audit | Audit | 1970 – 1992 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 10–14.99% | 33.33–49.99% | 2004 | |
| Company | 10–14.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Kappel | Audit | 0 companies |