| Revenue | DKK 0 | — |
| EBITDA | DKK -139K | -6% |
| Net profit | DKK 4,6M | +240% |
| Total assets | DKK 33,1M | +16% |
| Equity | DKK 33M | +16% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -279 | -156 | -159 | -163 | -159 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -279 | -156 | -159 | -163 | -159 | -179 | -156 | -175 | -161 | -131 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -279 | -156 | -159 | -163 | -159 | -179 | -156 | -175 | -161 | -131 | -139 |
| Net financials | -2.488 | 1.693 | -2.807 | 3.400 | 3.877 | 3.019 | 14.873 | 3.577 | 2.402 | -3.168 | 4.762 |
| Profit before tax | -2.767 | 1.537 | -2.966 | 3.237 | 3.718 | 2.840 | 14.717 | 3.402 | 2.241 | -3.299 | 4.623 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.767 | 1.537 | -2.966 | 3.237 | 3.718 | 2.840 | 14.717 | 3.402 | 2.241 | -3.299 | 4.623 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.884 | 46.425 | 43.408 | 46.695 | 50.373 | 51.779 | 46.869 | 43.798 | 43.621 | 28.459 | 33.082 |
| Equity | 44.733 | 46.270 | 43.304 | 46.541 | 50.259 | 51.674 | 40.266 | 43.667 | 43.533 | 28.359 | 32.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 154 | 103 | 153 | 114 | 105 | 6.603 | 131 | 88 | 100 | 100 |
| Total debt | 151 | 154 | 103 | 153 | 114 | 105 | 6.603 | 131 | 88 | 100 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JL Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aksel Nørgaard ApS | Company | 10.0% | 10.0% | 2026 |
| Individual | 10.0% | 10.0% | 2014 | |
VILVORDE INVEST ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
EO-SHIP ApS | Company | 5.0% | 5.0% | 2014 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 0.0% | 10.0% | 2014 | |
AKSEL NØRGAARD HOLDING A/S | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kock | Chief Executive Officer | 0 companies |
| Lise Bøgelund Jensen | Chief Executive Officer | 0 companies |
| Jens Lohfert Jørgensen | Management | 0 companies |
| Carl Jensen | Board of Directors | 0 companies |
| Thorkild Kokholm | Chairman | 0 companies |
| Dennis Schmidt Erikson | Board of Directors | 0 companies |
| Anders Bryde Frisk | Board of Directors | 0 companies |
| Johnni Ulrich Kongstad Jacobsen | Chairman | 0 companies |
| René Krogh Andersen | Chairman | 0 companies |
| Tom Børgesen Bonavent | Board of Directors | 0 companies |
| Erik Gustav Folke Ståhl Hallengren | Chairman | 0 companies |
| Ola Andreas Brännström | Board of Directors | 0 companies |
| Søren Samsøe | Board of Directors | 0 companies |
| Jens Nødskov Pedersen | Board of Directors | 0 companies |