| Revenue | DKK 672K | +30% |
| EBITDA | DKK 117K | +273% |
| Net profit | DKK 89K | +229% |
| Total assets | DKK 1,3M | +20% |
| Equity | DKK 459K | +24% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.987 | 4.147 | 2.827 | -578 | 1.154 | 439 | 931 | 642 | 519 | 672 |
| Staff expenses | -2.598 | -3.916 | -3.044 | -397 | -0 | -291 | -564 | -535 | -586 | -555 |
| EBITDA | 390 | 231 | -386 | -974 | 1.154 | 148 | 367 | 107 | -68 | 117 |
| Depreciation & amort. | -157 | -148 | -130 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 233 | 83 | -516 | -974 | 1.154 | 148 | 367 | 107 | -68 | 117 |
| Net financials | -54 | -62 | -88 | -86 | -26 | -3 | -3 | -9 | -2 | -0 |
| Profit before tax | 178 | 21 | -604 | -1.060 | 1.128 | 145 | 364 | 99 | -69 | 117 |
| Tax | 45 | 17 | -131 | -74 | -0 | 47 | 92 | 37 | -0 | -0 |
| Net profit | 133 | 4 | -473 | -986 | 1.128 | 99 | 272 | 62 | -69 | 89 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.067 | 12.866 | 4.122 | 1.202 | 1.161 | 1.281 | 1.171 | 1.061 | 1.051 | 1.258 |
| Equity | 333 | 337 | -136 | -1.122 | 6 | 105 | 377 | 439 | 370 | 459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.617 | 12.396 | 4.184 | 2.325 | 1.156 | 1.176 | 794 | 622 | 681 | 799 |
| Total debt | 10.617 | 12.396 | 4.184 | 2.325 | 1.156 | 1.176 | 794 | 622 | 681 | 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEB Odense Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bornebusch | Management | 0 companies |