| Revenue | DKK -254K | +94% |
| EBITDA | DKK -398K | -45% |
| Net profit | DKK 4,7M | +298% |
| Total assets | DKK 26,7M | +40% |
| Equity | DKK 20,7M | +27% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -25 | -49 | -106 | -267 | -279 | -345 | -131 | -254 |
| Staff expenses | -0 | -0 | -45 | -60 | -60 | -102 | -144 | -144 | -144 | -144 |
| EBITDA | 9.925 | -7 | -70 | -109 | 399 | 842 | -423 | 4.289 | -275 | -398 |
| Depreciation & amort. | -0 | -0 | -42 | -42 | 283 | 606 | -157 | 2.389 | -143 | -57 |
| EBIT | 9.925 | -7 | -112 | -151 | 116 | 236 | -580 | 1.900 | -418 | -455 |
| Net financials | 9.930 | 632 | 172 | -1.937 | 1.877 | 1.376 | 1.249 | 5.092 | -1.965 | 5.100 |
| Profit before tax | 9.925 | 624 | 60 | -2.088 | 1.993 | 1.612 | 669 | 6.991 | -2.384 | 4.645 |
| Tax | -0 | 15 | 16 | 3 | 39 | 70 | -105 | 438 | -15 | -51 |
| Net profit | 9.925 | 610 | 45 | -2.091 | 1.955 | 1.542 | 774 | 6.554 | -2.369 | 4.695 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.980 | 11.381 | 10.889 | 10.746 | 15.313 | 15.144 | 16.178 | 21.606 | 19.101 | 26.654 |
| Equity | 9.975 | 10.585 | 10.423 | 8.120 | 10.660 | 11.980 | 12.528 | 18.853 | 16.248 | 20.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 796 | 460 | 2.617 | 4.649 | 3.159 | 3.649 | 2.752 | 2.853 | 5.825 |
| Total debt | 5 | 796 | 460 | 2.617 | 4.649 | 3.159 | 3.649 | 2.752 | 2.853 | 5.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALSEG HOLDING ApS | Company | 25.0% | 100.0% | 2014 |
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 25.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Favre-Bulle Malling Petersen | Management | 0 companies |