| Revenue | DKK -77K | -135% |
| EBITDA | DKK -79K | +72% |
| Net profit | DKK -83K | +70% |
| Total assets | DKK 23K | -77% |
| Equity | DKK -801K | -12% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | -329 | -437 | -262 | -319 | 221 | -77 |
| Staff expenses | -681 | -508 | -578 | -420 | -504 | -2 |
| EBITDA | -1.011 | -946 | -841 | -740 | -283 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.011 | -946 | -841 | -740 | -283 | -79 |
| Net financials | -1 | -4 | -2 | -24 | -58 | -13 |
| Profit before tax | -1.011 | -950 | -843 | -763 | -341 | -92 |
| Tax | -231 | -152 | -184 | -154 | -68 | -9 |
| Net profit | -781 | -798 | -658 | -609 | -273 | -83 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 392 | 277 | 215 | 343 | 100 | 23 |
| Equity | 269 | 222 | 163 | -446 | -718 | -801 |
| Long-term debt | 0 | 0 | 0 | 741 | 797 | 0 |
| Short-term debt | 123 | 56 | 52 | 48 | 21 | 824 |
| Total debt | 123 | 56 | 52 | 789 | 818 | 824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FZ Management | Management | 2014 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MR Management | Management | 2014 | — | — |
BF Founder | Founder | 2014 | — | — |
BF Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FUTURE ELECTRIC HOLDING ApS | Company | 66.7% | 66.7% | 2016 |
GZR ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Filippos Zariopis | Management | 0 companies |
| Jesper Vind | Chief Executive Officer | 0 companies |
| Mathias Rask Møller | Management | 0 companies |
| Bjarni Freyr Gudmundsson | Founder | 0 companies |
| Bjarni Freyr Gudmundsson | Management | 0 companies |
| David Hardwick | Chairman | 0 companies |
| Peter Bardenfleth-Hansen | Chairman | 0 companies |
| Bjarni Freyr Gudmundsson | Board of Directors | 0 companies |
| Anders Pollas Petersen | Board of Directors | 0 companies |
| Jens-Erik Hinnerskov | Chairman | 0 companies |