| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 60,5M | -46% |
| Total assets | DKK 2,7B | +126% |
| Equity | DKK 2,3B | +201% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | 975 | 823 | 1.683 | 0 | 0 | -620 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -4.420 | -8.204 | -9.318 | -52 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -511 | 79.236 | -4.473 | -10.048 | -28.338 | -709 | -156 | -621 | -332 | -1.056 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -511 | 79.236 | -4.473 | -10.048 | -28.338 | -709 | -156 | -621 | -332 | -1.056 | 0 |
| Net financials | -667 | 0 | -2.649 | 48.887 | 364.231 | -20.086 | 9.734 | -25.825 | 20.867 | 112.610 | 58.635 |
| Profit before tax | -1.178 | 79.236 | -7.122 | 38.839 | 335.893 | -20.795 | 9.578 | -26.445 | 20.535 | 111.554 | 58.635 |
| Tax | -260 | -0 | -1.716 | -4.366 | -11.604 | -1.125 | 3.079 | -2.626 | -2.204 | -1.500 | -1.874 |
| Net profit | -918 | 79.236 | -5.406 | 43.205 | 347.497 | -19.670 | 6.499 | -23.819 | 22.739 | 113.054 | 60.509 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 255.883 | 252.960 | 631.621 | 639.771 | 906.054 | 1.113.936 | 1.157.617 | 1.179.756 | 1.195.943 | 1.187.881 | 2.686.051 |
| Equity | 213.924 | 500 | 224.254 | 360.194 | 622.691 | 669.186 | 635.685 | 631.210 | 653.949 | 767.003 | 2.309.213 |
| Long-term debt | 0 | 0 | 138.818 | 110.699 | 0 | 444.680 | 521.335 | 211.160 | 203.517 | 82.265 | 0 |
| Short-term debt | 41.959 | 0 | 268.549 | 168.878 | 283.363 | 70 | 483 | 337.386 | 338.477 | 338.613 | 376.838 |
| Total debt | 41.959 | 0 | 407.367 | 279.577 | 283.363 | 444.750 | 521.818 | 548.546 | 541.994 | 420.878 | 376.838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MA Management | Management | 2019 | — | — |
SB Management | Management | 2016 | — | — |
JB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AX IV CON ApS | Company | 100.0% | 100.0% | 2019 |
AX IV CON II ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gunnar Bertman | Chief Executive Officer | 0 companies |
| Mogens Bransholm | Chief Executive Officer | 0 companies |
| Claus Thorsgaard | Chief Executive Officer | 0 companies |
| Martin Adrian Møller | Management | 0 companies |
| Søren Bech Justesen | Management | 0 companies |
| Jacob Bryde Christensen | Management | 0 companies |
| Rolf Ernst Torsøe | Board of Directors | 0 companies |
| Emil André Schacher | Board of Directors | 0 companies |
| Peter Thorninger | Board of Directors | 0 companies |
| Sisse Fjelsted Rasmussen | Board of Directors | 0 companies |
| Torben Brandt Munch | Chairman | 0 companies |
| Christian Bamberger Bro | Deputy Chairman | 0 companies |
| Aditya Desaraju | Board of Directors | 0 companies |
| Klaus Skov Mortensen | Board of Directors | 0 companies |
| Anne Sophie M Lotgering | Board of Directors | 0 companies |
| Morten Marc Hübbe | Chairman | 0 companies |
| Jakob Nordenhof Jønck | Board of Directors | 0 companies |
| Jacob Gustav Brandt | Board of Directors | 0 companies |
| Niels Jørgen Kornerup | Chairman | 0 companies |
| Nikolaj Vejlsgaard | Board of Directors | 0 companies |
| Mogens Munkholm Elsberg | Chairman | 0 companies |
| Erik Jonas Fredrik Näslund | Chairman | 0 companies |
| Jess Ørgaard Libak Tropp | Board of Directors | 0 companies |
| Casper Hviid | Board of Directors | 0 companies |
| Jens Albert Harsaae | Board of Directors | 0 companies |
| Søren Vig Linde | Board of Directors | 0 companies |
| Asbjørn Højmark | Board of Directors | 0 companies |
| Jakob Rybak-Andersen | Board of Directors | 0 companies |