| Revenue | DKK 10,3M | +0% |
| EBITDA | DKK 10,3M | +0% |
| Net profit | DKK 4,6M | +76% |
| Total assets | DKK 147,9M | +7% |
| Equity | DKK 35,1M | +15% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 10.274 | 10.263 | 10.252 | 10.293 | 10.299 | 10.281 | 10.265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.274 | 10.263 | 10.252 | 10.293 | 10.299 | 10.281 | 10.265 |
| Depreciation & amort. | 4.830 | -4.180 | -4.180 | -4.180 | -4.180 | -4.180 | -4.180 |
| EBIT | 5.444 | 6.083 | 6.072 | 6.113 | 6.118 | 6.101 | 6.085 |
| Net financials | -3.495 | -3.708 | -3.473 | -3.363 | 12.791 | -2.706 | -901 |
| Profit before tax | 1.949 | 2.375 | 2.599 | 2.750 | 18.910 | 3.395 | 5.183 |
| Tax | 380 | 1.203 | 908 | 823 | 3.868 | 767 | 559 |
| Net profit | 1.568 | 1.172 | 1.691 | 1.928 | 15.042 | 2.628 | 4.625 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 136.995 | 132.132 | 127.965 | 123.679 | 139.232 | 138.234 | 147.902 |
| Equity | 1.618 | 2.790 | 4.482 | 6.409 | 25.421 | 30.518 | 35.143 |
| Long-term debt | 122.968 | 116.136 | 109.305 | 102.474 | 92.269 | 92.250 | 92.239 |
| Short-term debt | 11.269 | 10.970 | 10.987 | 10.781 | 16.826 | 10.162 | 14.747 |
| Total debt | 134.238 | 127.106 | 120.292 | 113.256 | 109.095 | 102.412 | 106.986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KZ Management | Management | 2015 | — | — |
OS Management | Management | 2016 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zibra A/S | Company | 100.0% | 100.0% | 2015 |
Orb Investments ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Nielsen | Chief Executive Officer | 0 companies |
| Kristian Zander Sørensen | Management | 0 companies |
| Ole Schou Mortensen | Management | 0 companies |
| Christian Holm Christensen | Chief Executive Officer | 0 companies |
| Niels Erik Blangstrup Zibrandtsen | Chairman | 0 companies |
| Jeremy Smith | Chairman | 0 companies |
| Trine Bøgelund | Board of Directors | 0 companies |
| Christian Læsø Jensen | Board of Directors | 0 companies |
| Pernille Ravn | Board of Directors | 0 companies |
| Henrik Otto Engqvist | Board of Directors | 0 companies |
| Thibault Antoine Jarlegant | Board of Directors | 0 companies |
| Allan Valdemar Reimann | Board of Directors | 0 companies |
| Peter Bredgaard | Chairman | 0 companies |