| Revenue | DKK 1,3M | +6% |
| EBITDA | DKK 256K | +31% |
| Net profit | DKK 469 | +102% |
| Total assets | DKK 4,2M | +2% |
| Equity | DKK -986K | +0% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -209 | 28 | 622 | 191 | 44 | 523 | 499 | 854 | 1.188 | 1.262 |
| Staff expenses | -195 | -430 | -279 | -482 | -365 | -190 | -413 | -979 | -993 | -1.006 |
| EBITDA | -405 | -402 | 343 | -291 | -321 | 333 | 86 | -125 | 195 | 256 |
| Depreciation & amort. | -100 | -107 | -114 | -302 | -313 | -96 | -89 | -94 | -113 | -123 |
| EBIT | -505 | -509 | 229 | -593 | -634 | 236 | -3 | -219 | 83 | 133 |
| Net financials | -67 | -46 | -85 | -101 | -150 | -87 | -66 | -159 | -105 | -133 |
| Profit before tax | -571 | -555 | 144 | -694 | -784 | 150 | -69 | -378 | -22 | 0 |
| Tax | -123 | -118 | 34 | -144 | 87 | 26 | -99 | -5 | -0 | -0 |
| Net profit | -448 | -438 | 111 | -550 | -871 | 124 | 30 | -373 | -22 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.119 | 1.297 | 2.018 | 1.826 | 1.387 | 1.628 | 3.009 | 5.009 | 4.121 | 4.186 |
| Equity | -398 | -836 | -725 | -1.275 | -2.146 | -2.023 | -592 | -965 | -987 | -986 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 | 555 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.517 | 2.133 | 2.743 | 3.102 | 3.524 | 3.095 | 3.601 | 5.974 | 5.108 | 5.172 |
| Total debt | 1.517 | 2.133 | 2.743 | 3.102 | 3.533 | 3.651 | 3.601 | 5.974 | 5.108 | 5.172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Management | Management | 2021 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Minaca Holding ApS | Company | 33.3% | 33.3% | 2021 |
HENRIK DD HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
MMT Invest ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Tranekær Hostrup | Management | 0 companies |
| Henrik Graahede | Chief Executive Officer | 0 companies |
| Morten Lanng Gulstad | Chairman | 0 companies |