| Revenue | DKK 2,8M | -19% |
| EBITDA | DKK 14,8M | +364% |
| Net profit | DKK 10,9M | +459% |
| Total assets | DKK 135,8M | +1% |
| Equity | DKK 52,4M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.296 | 3.130 | 2.377 | 3.476 | 2.826 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.417 | -3.007 | 1.604 | 3.199 | 14.847 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.417 | -3.007 | 1.604 | 3.199 | 14.847 |
| Net financials | -410 | -687 | -708 | -700 | -880 |
| Profit before tax | 4.008 | -3.694 | 897 | 2.498 | 13.967 |
| Tax | 882 | -813 | 197 | 550 | 3.073 |
| Net profit | 3.126 | -2.881 | 700 | 1.949 | 10.894 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 135.825 | 131.300 | 132.446 | 133.802 | 135.801 |
| Equity | 53.251 | 50.370 | 51.070 | 53.018 | 52.412 |
| Long-term debt | 64.836 | 64.838 | 64.857 | 64.836 | 64.862 |
| Short-term debt | 1.684 | 1.393 | 1.995 | 1.489 | 1.428 |
| Total debt | 66.521 | 66.232 | 66.852 | 66.325 | 66.290 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NT Chief Executive Officer | Chief Executive Officer | 2019 |
PM Management | Management | 2026 |
NC Management | Management | 2026 |
| Former (6) | ||
KB Management | Management | 2017 – 2017 |
KE Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
JL Management | Management | 2014 – 2017 |
JJ Management | Management | 2017 – 2020 |
TN Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
IJ Management | Management | 2020 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bøttger | Management | 0 companies |
| Karin Eriksen | Chief Executive Officer | 0 companies |
| Jan Leth Christensen | Management | 0 companies |
| Niels Thomas Bruun de Neergaard | Chief Executive Officer | 0 companies |
| Peter Morten Andreassen | Management | 0 companies |
| Jacob Jaque Andersen | Management | 0 companies |
| Niels Cederholm | Management | 0 companies |
| Tonny Nielsen | Chief Executive Officer | 0 companies |
| Ib Jansholt | Management | 0 companies |