| Revenue | DKK 305K | -62% |
| EBITDA | DKK 160K | -79% |
| Net profit | DKK 202K | -70% |
| Total assets | DKK 1,9M | -5% |
| Equity | DKK 1,9M | +4% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.233 | 1.226 | 1.191 | 384 | 147 | 160 | 177 | 321 | 353 | 813 | 305 |
| Staff expenses | -505 | -509 | -509 | -258 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 657 | 614 | 539 | -42 | 36 | 105 | 169 | 247 | 293 | 772 | 160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 657 | 614 | 539 | -42 | 36 | 105 | 169 | 247 | 293 | 772 | 160 |
| Net financials | -25 | 42 | -3 | -122 | 129 | 42 | 86 | -113 | 84 | 123 | 100 |
| Profit before tax | 632 | 656 | 536 | -163 | 165 | 147 | 255 | 135 | 377 | 895 | 259 |
| Tax | 155 | 152 | 117 | -3 | 4 | 33 | 57 | 31 | 83 | 210 | 57 |
| Net profit | 477 | 504 | 420 | -161 | 161 | 114 | 198 | 104 | 294 | 685 | 202 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 700 | 1.143 | 1.290 | 1.054 | 1.069 | 1.097 | 1.184 | 1.164 | 1.375 | 2.037 | 1.943 |
| Equity | 527 | 957 | 1.273 | 1.004 | 1.057 | 1.063 | 1.148 | 1.137 | 1.313 | 1.876 | 1.943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 186 | 17 | 50 | 12 | 34 | 36 | 27 | 62 | 161 | 0 |
| Total debt | 172 | 186 | 17 | 50 | 12 | 34 | 36 | 27 | 62 | 161 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|