| Revenue | DKK 3,6M | +9% |
| EBITDA | DKK 1,9M | -12% |
| Net profit | DKK 601K | +17% |
| Total assets | DKK 5,8M | +0% |
| Equity | DKK 3,8M | +19% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.020 | 3.410 | 5.361 | 3.343 | 3.642 |
| Staff expenses | -1.293 | -1.498 | -3.178 | -1.163 | -1.725 |
| EBITDA | 1.727 | 1.912 | 2.183 | 2.180 | 1.917 |
| Depreciation & amort. | -1.037 | -1.103 | -1.317 | -1.464 | -1.140 |
| EBIT | 690 | 808 | 866 | 716 | 778 |
| Net financials | -339 | -105 | -122 | -47 | -1 |
| Profit before tax | 351 | 703 | 745 | 670 | 776 |
| Tax | 98 | 153 | 178 | 155 | 175 |
| Net profit | 253 | 551 | 567 | 515 | 601 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 10.801 | 6.420 | 6.474 | 5.806 | 5.816 |
| Equity | 1.565 | 2.116 | 2.683 | 3.198 | 3.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.236 | 4.304 | 3.792 | 2.609 | 2.017 |
| Total debt | 9.236 | 4.304 | 3.792 | 2.609 | 2.017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
PD Chief Executive Officer | Chief Executive Officer | 2009 – 2010 |
JS Management | Management | 1998 – 2009 |
GA Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
UR Management | Management | 1995 – 1998 |
PS Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
AP Chief Executive Officer | Chief Executive Officer | 2012 – 2017 |
PB Management | Management | 1970 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2002 – 2018 | |
| Chairman | 2011 – 2012 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 1970 – 1993 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 1970 – 2002 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 1970 – 1995 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Paul David Hardman | Chief Executive Officer | 0 companies |
| Jens-Ulrich Schrøder | Management | 0 companies |
| Gert Allan Schnoor | Chief Executive Officer | 0 companies |
| Ulf Reinhard Brøste | Management | 0 companies |
| Patrik Simon Edström | Chief Executive Officer | 0 companies |
| Andrew Paul Johnson | Chief Executive Officer | 0 companies |
| Peter Brøste | Management | 0 companies |
| Steffen Kristensen | Board of Directors | 0 companies |
| Joris Sylvain Adelin Coppye | Chairman | 0 companies |
| Thijs William Bakker | Chairman | 0 companies |
| Claus Gert Rasmussen | Board of Directors | 0 companies |
| Martin Hollenhorst | Board of Directors | 0 companies |
| Anna Bertona | Chairman | 0 companies |
| Svend Rønnow | Board of Directors | 0 companies |
| Ove Jensen | Board of Directors | 0 companies |
| Erik Guldfeldt-Hansen | Board of Directors | 0 companies |
| Günther Reinhard Krausser | Board of Directors | 0 companies |
| Hans Joachim Müller | Chairman | 0 companies |
| Mads Rasmussen | Board of Directors | 0 companies |