| Revenue | DKK 1,1M | +2% |
| EBITDA | DKK 122K | +20% |
| Net profit | DKK 88K | +24% |
| Total assets | DKK 258K | -13% |
| Equity | DKK -106K | +45% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.859 | 2.298 | 1.483 | 1.272 | 726 | 681 | 660 | 681 | 883 | 1.057 | 1.077 |
| Staff expenses | -2.799 | -2.334 | -1.444 | -1.363 | -676 | -571 | -575 | -589 | -680 | -816 | -819 |
| EBITDA | 60 | -36 | 40 | -90 | 50 | 12 | -13 | -8 | 88 | 102 | 122 |
| Depreciation & amort. | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | -36 | 35 | -95 | 45 | 12 | -13 | -8 | 88 | 102 | 122 |
| Net financials | -1 | -6 | -12 | -4 | -3 | -2 | -5 | -4 | -2 | -4 | -3 |
| Profit before tax | 59 | -43 | 23 | -100 | 41 | 10 | -19 | -12 | 86 | 98 | 119 |
| Tax | 19 | -6 | 7 | -0 | -0 | -0 | -0 | -0 | 16 | 28 | 31 |
| Net profit | 40 | -36 | 16 | -100 | 41 | 10 | -19 | -12 | 70 | 71 | 88 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 868 | 179 | 305 | 312 | 631 | 227 | 311 | 435 | 298 | 258 |
| Equity | 140 | -271 | -255 | -355 | -313 | -304 | -322 | -334 | -264 | -194 | -106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | 1.139 | 434 | 660 | 626 | 935 | 550 | 645 | 699 | 491 | 363 |
| Total debt | 364 | 1.139 | 434 | 660 | 626 | 935 | 550 | 645 | 699 | 491 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PK Management | Management | 2018 | — | — |
ON Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ronny Linder | Chief Executive Officer | 0 companies |
| Petri Kokkonen | Management | 0 companies |
| Otto Neubert | Chief Executive Officer | 0 companies |