| Revenue | DKK -15K | -20% |
| EBITDA | DKK -15K | +20% |
| Net profit | DKK -160K | +32% |
| Total assets | DKK 756K | -47% |
| Equity | DKK 480K | -25% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -13 | -10 | -20 | -19 | -17 | -18 | -19 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -13 | -10 | -20 | -19 | -17 | -18 | -19 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -13 | -10 | -20 | -19 | -17 | -18 | -19 | -15 |
| Net financials | 332 | 516 | 327 | 851 | -560 | -470 | 130 | -248 | -42 |
| Profit before tax | 299 | 503 | 317 | 831 | -579 | -488 | 112 | -267 | -57 |
| Tax | -5 | -5 | -5 | -5 | -8 | 29 | 169 | -30 | 103 |
| Net profit | 304 | 509 | 322 | 836 | -571 | -516 | -57 | -237 | -160 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 572 | 1.091 | 1.429 | 2.297 | 2.626 | 2.180 | 1.694 | 1.430 | 756 |
| Equity | 354 | 863 | 1.184 | 2.021 | 1.450 | 933 | 877 | 640 | 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.165 | 1.230 | 0 | 0 | 0 |
| Short-term debt | 218 | 228 | 245 | 276 | 11 | 17 | 649 | 649 | 276 |
| Total debt | 218 | 228 | 245 | 276 | 1.176 | 1.247 | 649 | 649 | 276 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2015 | |
XCELGO A/S | Company | 20.0% | 20.0% | 2015 |
Tin Twin ApS | Company | 100.0% | 100.0% | 2023 |
INNOMENT ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 0.0% | 0.0% | 2015 | |
S.H.J. HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|