| Revenue | DKK 367K | -1% |
| EBITDA | DKK 200K | +39% |
| Net profit | DKK 145K | -10% |
| Total assets | DKK 892K | -53% |
| Equity | DKK 723K | +25% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 369 | 369 | 340 | 315 | 398 | 449 | 402 | 285 | 371 | 367 |
| Staff expenses | -0 | -104 | -142 | -126 | -139 | -139 | -155 | -145 | -227 | -166 |
| EBITDA | 369 | 265 | 198 | 189 | 259 | 310 | 246 | 139 | 144 | 200 |
| Depreciation & amort. | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 369 | 261 | 198 | 189 | 259 | 310 | 246 | 139 | 144 | 200 |
| Net financials | -4 | -2 | -2 | 5 | 18 | 26 | 38 | 32 | 63 | -14 |
| Profit before tax | 365 | 259 | 196 | 194 | 276 | 336 | 284 | 171 | 207 | 186 |
| Tax | 87 | 57 | 43 | 43 | 61 | 74 | 63 | 38 | 46 | 41 |
| Net profit | 278 | 202 | 153 | 151 | 215 | 262 | 222 | 133 | 161 | 145 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 593 | 1.556 | 1.640 | 787 | 1.017 | 899 | 1.113 | 1.991 | 1.912 | 892 |
| Equity | 378 | 580 | 733 | 384 | 449 | 561 | 783 | 916 | 578 | 723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 976 | 907 | 404 | 568 | 338 | 330 | 1.075 | 1.335 | 169 |
| Total debt | 215 | 976 | 907 | 404 | 568 | 338 | 330 | 1.075 | 1.335 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Management | Management | 2024 | — | — |
JF Management | Management | 2014 | — | — |
KD Management | Management | 2025 | — | — |
JG Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEA MidCo ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Claudius de Renouard Dal | Management | 0 companies |
| Johnny Fiskbæk | Management | 0 companies |
| Kim Doctor Krintel | Management | 0 companies |
| Jan Gerard M Ponnet | Management | 0 companies |