| Revenue | DKK 3,4M | -39% |
| EBITDA | DKK 3,4M | -39% |
| Net profit | DKK 1,4M | -56% |
| Total assets | DKK 21,9M | +0% |
| Equity | DKK 15,5M | +10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.304 | 2.186 | 1.131 | 1.367 | 3.166 | 1.505 | 2.613 | 5.023 | 5.572 | 3.396 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.304 | 2.186 | 1.131 | 1.367 | 3.166 | 1.505 | 2.613 | 5.023 | 5.572 | 3.396 |
| Depreciation & amort. | -0 | -0 | -118 | -262 | -435 | -570 | -637 | -714 | -902 | -923 |
| EBIT | 1.304 | 2.186 | 1.013 | 1.105 | 2.731 | 935 | 1.977 | 4.309 | 4.670 | 2.474 |
| Net financials | 31 | 40 | -57 | -92 | -142 | -184 | -154 | -204 | -285 | -403 |
| Profit before tax | 1.336 | 2.226 | 956 | 1.013 | 2.589 | 751 | 1.822 | 4.106 | 4.384 | 2.071 |
| Tax | 314 | 492 | 250 | 282 | 668 | 298 | 541 | 1.057 | 1.161 | 667 |
| Net profit | 1.022 | 1.734 | 706 | 731 | 1.921 | 453 | 1.281 | 3.049 | 3.223 | 1.404 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.350 | 3.262 | 7.618 | 8.261 | 13.550 | 15.360 | 16.050 | 19.406 | 21.934 | 21.912 |
| Equity | 1.028 | 2.761 | 3.467 | 4.198 | 6.119 | 6.572 | 7.853 | 10.902 | 14.125 | 15.529 |
| Long-term debt | 0 | 0 | 4.036 | 3.959 | 6.474 | 7.497 | 7.137 | 6.631 | 5.889 | 5.815 |
| Short-term debt | 322 | 501 | 115 | 105 | 958 | 1.291 | 1.060 | 1.858 | 1.904 | 536 |
| Total debt | 322 | 501 | 4.151 | 4.063 | 7.432 | 8.788 | 8.197 | 8.489 | 7.793 | 6.352 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|