| Revenue | DKK 386K | +746% |
| EBITDA | DKK 186K | +308% |
| Net profit | DKK -80K | -276% |
| Total assets | DKK 3,5M | +2448780% |
| Equity | DKK 391K | +402% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -170 | -1.342 | -98 | -77 | 217 | -8 | — | 46 | 386 |
| Staff expenses | -2.719 | -304 | -65 | -0 | -0 | -0 | -0 | -0 | -200 |
| EBITDA | -2.889 | -1.022 | -163 | -77 | 217 | -8 | 0 | 46 | 186 |
| Depreciation & amort. | 92 | 312 | -0 | -0 | -0 | -0 | -0 | -0 | -265 |
| EBIT | -2.981 | -1.334 | -163 | -77 | 217 | -8 | 0 | 46 | -79 |
| Net financials | -28 | -1 | -21 | -6 | -2 | -0 | -3 | -0 | -2 |
| Profit before tax | -3.009 | -1.335 | -184 | -83 | 215 | -8 | -3 | 46 | -80 |
| Tax | -330 | 93 | 26 | -60 | -614 | -1 | 614 | -0 | -0 |
| Net profit | -2.679 | -1.427 | -210 | -23 | 829 | -7 | -617 | 46 | -80 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.148 | 431 | 63 | 87 | 644 | 615 | 10 | 0 | 3.477 |
| Equity | -1.171 | -2.599 | -2.809 | -2.832 | 450 | 443 | -175 | -129 | 391 |
| Long-term debt | 1.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.956 |
| Short-term debt | 3.678 | 3.030 | 2.872 | 2.918 | 195 | 172 | 184 | 129 | 131 |
| Total debt | 5.319 | 3.030 | 2.872 | 2.918 | 195 | 172 | 184 | 129 | 3.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2023 | — | — |
IA Management | Management | 2014 | — | — |
PB Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
JÆGER HOLDING A/S | Company | 33.3% | 33.3% | 2023 |
MUNK INVESTMENT ApS | Company | 66.7% | 66.7% | 2023 |
| Individual | 100.0% | 100.0% | 2024 | |
GOURMETGRUPPEN ApS | Company | 100.0% | 100.0% | 2023 |
Gris Lam & Co - Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ahmed Adam Badr | Management | 0 companies |
| Inge Andersen | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Ismail Yousif Alnoumeiri | Chairman | 0 companies |
| Lars Stoklund Dietrichsen | Chairman | 0 companies |
| Henrik Jansen | Board of Directors | 0 companies |
| Maria Stoklund Dietrichsen | Chairman | 0 companies |
| Brian Munk Andersen | Board of Directors | 0 companies |
| Villy Jæger | Chairman | 0 companies |
| Inge Dietrichsen | Board of Directors | 0 companies |