| Revenue | DKK 0 | — |
| EBITDA | DKK -22K | -9% |
| Net profit | DKK 15,2M | +17% |
| Total assets | DKK 165,7M | +8% |
| Equity | DKK 136,1M | +10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 745 | 812 | -10 | -21 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 730 | 812 | -10 | -21 | -16 | -17 | -18 | -20 | -22 |
| Depreciation & amort. | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 730 | 802 | -10 | -21 | -16 | -17 | -18 | -20 | -22 |
| Net financials | 3.836 | -199 | -253 | 1.052 | 1.913 | 6.638 | 49.578 | -3.142 | 12.773 | 14.883 |
| Profit before tax | 3.830 | 531 | 550 | 1.042 | 1.892 | 6.622 | 49.560 | -3.161 | 12.753 | 14.861 |
| Tax | -1 | 110 | 88 | -11 | -19 | -11 | -122 | -52 | -208 | -341 |
| Net profit | 3.832 | 420 | 462 | 1.053 | 1.912 | 6.633 | 49.682 | -3.109 | 12.961 | 15.202 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.884 | 11.945 | 22.073 | 9.570 | 11.480 | 15.751 | 140.829 | 138.604 | 153.542 | 165.714 |
| Equity | 3.878 | 4.299 | 4.610 | 5.505 | 7.254 | 13.721 | 110.951 | 108.108 | 123.565 | 136.056 |
| Long-term debt | 0 | 7.160 | 14.720 | 4.056 | 4.137 | 1.963 | 29.868 | 30.085 | 29.362 | 29.120 |
| Short-term debt | 6 | 431 | 2.599 | 10 | 89 | 67 | 10 | 411 | 615 | 538 |
| Total debt | 6 | 7.591 | 17.319 | 4.066 | 4.226 | 2.030 | 29.879 | 30.496 | 29.977 | 29.657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Martin Viuff | Management | 0 companies |