| Revenue | DKK -35K | -71% |
| EBITDA | DKK -35K | +71% |
| Net profit | DKK -137K | +44% |
| Total assets | DKK 424K | -32% |
| Equity | DKK -591K | -30% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -11 | -14 | -26 | -12 | -16 | -123 | 15 | -119 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -11 | -14 | -26 | 2.323 | -2 | -113 | 15 | -119 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 | -82 | -82 |
| EBIT | -2 | -11 | -14 | -26 | 2.323 | -2 | -113 | -61 | -201 | -117 |
| Net financials | 0 | 41 | 3.694 | -300 | -4.745 | 88 | -41 | 22 | -43 | -20 |
| Profit before tax | -2 | 30 | 3.680 | -326 | -2.423 | 86 | -154 | -39 | -244 | -137 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | 30 | 3.680 | -326 | -2.423 | 86 | -154 | -39 | -244 | -137 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 551 | 4.243 | 2.322 | 3 | 6 | 656 | 766 | 622 | 424 |
| Equity | 511 | 541 | 4.221 | -4 | -2.427 | -2.341 | -170 | -209 | -453 | -591 |
| Long-term debt | 0 | 0 | 0 | 2.316 | 2.407 | 2.325 | 816 | 965 | 996 | 973 |
| Short-term debt | 0 | 10 | 22 | 10 | 23 | 23 | 10 | 10 | 79 | 42 |
| Total debt | 0 | 10 | 22 | 2.326 | 2.430 | 2.348 | 826 | 975 | 1.076 | 1.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Management | Management | 2021 | — | — |
PB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
Matant Holding ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Ørskov Reese | Management | 0 companies |
| Per Bergmann | Management | 0 companies |
| Troels Knut Rørbæk Askerud | Chairman | 0 companies |
| Torben Kaaber | Board of Directors | 0 companies |
| Tonny Anker-Svendsen | Board of Directors | 0 companies |