| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 13,5M | +103% |
| Total assets | DKK 1,4B | +1% |
| Equity | DKK 1,4B | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 |
| Net financials | 30.683 | 117.351 | 226.564 | -486.760 | 15.729 |
| Profit before tax | 30.683 | 117.351 | 226.564 | -486.760 | 15.729 |
| Tax | -241 | -237 | 1.766 | 3.418 | 2.200 |
| Net profit | 30.924 | 117.588 | 224.798 | -490.178 | 13.529 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.662.245 | 1.820.336 | 1.922.186 | 1.428.273 | 1.440.004 |
| Equity | 1.562.240 | 1.720.317 | 1.920.420 | 1.424.855 | 1.440.004 |
| Long-term debt | 100.000 | 100.000 | 0 | 0 | 0 |
| Short-term debt | 5 | 19 | 1.766 | 3.418 | 0 |
| Total debt | 100.005 | 100.019 | 1.766 | 3.418 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Chief Executive Officer | Chief Executive Officer | 2023 |
SM Founder | Founder | 2014 |
| Former (2) | ||
PA Management | Management | 2014 – 2017 |
JA Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ljung Christensen | Chief Executive Officer | 0 companies |
| Simon Milthers | Founder | 0 companies |
| Peter Axel Hodal | Management | 0 companies |
| Jens Adam Elbæk | Chief Executive Officer | 0 companies |
| Nicolaj Nørgaard Peulicke | Board of Directors | 0 companies |
| Marianne Schønberg Hansen | Board of Directors | 0 companies |
| Annette Heilskov Ikast | Board of Directors | 0 companies |
| Hans Erik Kristoffersen | Board of Directors | 0 companies |
| Peder Østermark Andreasen | Chairman | 0 companies |
| Signe Horn Rosted | Board of Directors | 0 companies |
| Torben Thyregod | Board of Directors | 0 companies |
| Søren Dupont Kristensen | Chairman | 0 companies |