| Revenue | DKK 561K | +31% |
| EBITDA | DKK 136K | -33% |
| Net profit | DKK 87K | -71% |
| Total assets | DKK 2,2M | -7% |
| Equity | DKK 2M | +4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 447 | 1.123 | 1.120 | 740 | 210 | 125 | 0 | 74 | 296 | 428 | 561 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 |
| EBITDA | 310 | 418 | 1.037 | 631 | 127 | 69 | -132 | 13 | 190 | 201 | 136 |
| Depreciation & amort. | -0 | -108 | -108 | -108 | -108 | -0 | -0 | -0 | -0 | -0 | -69 |
| EBIT | 310 | 310 | 929 | 523 | 19 | 69 | -132 | 13 | 190 | 201 | 67 |
| Net financials | -1 | -4 | -2 | -12 | -46 | 123 | 146 | -100 | 77 | 178 | 21 |
| Profit before tax | 309 | 306 | 927 | 511 | -27 | 192 | 14 | -87 | 267 | 379 | 88 |
| Tax | 69 | 68 | 205 | 216 | -52 | 75 | -34 | -0 | 62 | 84 | 1 |
| Net profit | 241 | 239 | 722 | 295 | 25 | 117 | 48 | -87 | 205 | 296 | 87 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 1.071 | 1.554 | 1.944 | 1.672 | 1.830 | 1.902 | 1.772 | 1.975 | 2.332 | 2.177 |
| Equity | 291 | 530 | 1.149 | 1.340 | 1.365 | 1.483 | 1.531 | 1.444 | 1.649 | 1.945 | 2.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 542 | 405 | 604 | 307 | 347 | 371 | 328 | 326 | 387 | 145 |
| Total debt | 77 | 542 | 405 | 604 | 307 | 347 | 371 | 328 | 326 | 387 | 145 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|