| Revenue | DKK -15K | +1064% |
| EBITDA | DKK -15K | -1064% |
| Net profit | DKK -47K | -145% |
| Total assets | DKK 1,1M | +258% |
| Equity | DKK 702K | +134582% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -200 | -8 | 2 | -4 | -1 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -3 | -3 | -204 | -12 | 2 | -4 | -1 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -3 | -3 | -204 | -12 | 2 | -4 | -1 | -15 |
| Net financials | 0 | 0 | 0 | -74 | 0 | -0 | -0 | -0 | 108 | -33 |
| Profit before tax | -4 | -3 | -3 | -78 | -204 | -12 | 1 | -4 | 106 | -47 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -3 | -3 | -78 | -204 | -12 | 1 | -4 | 106 | -47 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 351 | 456 | 455 | 277 | 80 | 56 | 176 | 307 | 1.100 |
| Equity | 196 | 192 | 189 | 111 | -93 | -105 | -103 | -107 | -1 | 702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 159 | 268 | 344 | 370 | 184 | 160 | 283 | 308 | 398 |
| Total debt | 54 | 159 | 268 | 344 | 370 | 184 | 160 | 283 | 308 | 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michael Smedegaard Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Smedegaard | Management | 0 companies |