| Revenue | DKK 9,5M | -50% |
| EBITDA | DKK 3,7M | -71% |
| Net profit | DKK -941K | -124% |
| Total assets | DKK 178M | +14% |
| Equity | DKK 27,7M | -3% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.748 | 5.121 | 6.689 | 8.558 | 12.048 | 13.016 | 13.936 | 16.617 | 18.951 | 9.514 |
| Staff expenses | -305 | -433 | -796 | -1.366 | -1.586 | -2.323 | -2.753 | -3.728 | -6.056 | -5.793 |
| EBITDA | 2.443 | 4.688 | 5.893 | 7.192 | 10.462 | 10.694 | 11.184 | 12.889 | 12.894 | 3.721 |
| Depreciation & amort. | -13 | -15 | -18 | -16 | -14 | -7 | -92 | -157 | -314 | -328 |
| EBIT | 2.430 | 4.673 | 5.875 | 7.176 | 10.448 | 10.686 | 11.092 | 12.732 | 12.580 | 3.393 |
| Net financials | -260 | -603 | -623 | -757 | -1.109 | -1.489 | -1.882 | -3.140 | -7.573 | -4.600 |
| Profit before tax | 2.170 | 4.069 | 5.252 | 6.419 | 9.338 | 9.197 | 9.210 | 9.592 | 5.007 | -1.207 |
| Tax | 473 | 910 | 1.150 | 1.405 | 2.022 | 2.008 | 2.035 | 2.111 | 1.104 | -266 |
| Net profit | 1.697 | 3.160 | 4.102 | 5.014 | 7.316 | 7.190 | 7.175 | 7.481 | 3.903 | -941 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.735 | 39.048 | 53.433 | 68.661 | 90.422 | 112.836 | 134.485 | 159.504 | 156.429 | 177.994 |
| Equity | 2.197 | 5.357 | 9.458 | 13.472 | 18.288 | 22.478 | 23.305 | 27.786 | 28.690 | 27.748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 195 | 141 | 144 | 144 | 202 |
| Short-term debt | 19.994 | 32.613 | 42.184 | 52.735 | 68.484 | 84.784 | 103.688 | 122.112 | 116.754 | 138.866 |
| Total debt | 19.994 | 32.613 | 42.184 | 52.735 | 68.484 | 84.980 | 103.829 | 122.256 | 116.898 | 139.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2019 | — | — |
CK Management | Management | 2014 | — | — |
JM Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELECTED CAR LEASING A/S | Company | 100.0% | 100.0% | 2023 |
EURO-2000 A/S | Company | 15.0% | 15.0% | 2021 |
AUCON ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hüttel | Management | 0 companies |
| Christian Kastberg Jensen | Management | 0 companies |
| Julian Marten | Management | 0 companies |
| Jens Christian Tangbæk | Chairman | 0 companies |
| Martin Bech Jacobsen Pedersen | Chairman | 0 companies |
| Dennis Vestergaard Hansen | Board of Directors | 0 companies |
| Ulrik Larsen | Board of Directors | 0 companies |
| Jan List Christensen | Chairman | 0 companies |