| Revenue | DKK 23K | -53% |
| EBITDA | DKK -78K | -259% |
| Net profit | DKK 309K | +48% |
| Total assets | DKK 3M | +10% |
| Equity | DKK 2,9M | +12% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 62 | 71 | 76 | 72 | 75 | 76 | 74 | -53 | -1 | 49 | 23 |
| Staff expenses | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 |
| EBITDA | 40 | 62 | 71 | 76 | 72 | 75 | 76 | 74 | -53 | -1 | 49 | -78 |
| Depreciation & amort. | 3 | 2 | 2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| EBIT | 37 | 61 | 69 | 74 | 70 | 74 | 74 | 72 | -55 | -3 | 48 | -80 |
| Net financials | -8 | -12 | -15 | -10 | -6 | -6 | 0 | -3 | -1 | 455 | 221 | 472 |
| Profit before tax | 28 | 49 | 55 | 64 | 64 | 68 | 74 | 69 | -56 | 452 | 269 | 392 |
| Tax | 6 | 12 | 6 | 12 | 12 | 12 | 14 | 13 | -15 | 103 | 61 | 84 |
| Net profit | 22 | 36 | 49 | 52 | 53 | 55 | 60 | 57 | -41 | 349 | 208 | 309 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 597 | 617 | 659 | 699 | 669 | 709 | 764 | 772 | 649 | 2.623 | 2.746 | 3.029 |
| Equity | 143 | 179 | 228 | 281 | 334 | 389 | 449 | 506 | 465 | 2.375 | 2.583 | 2.891 |
| Long-term debt | 339 | 313 | 289 | 255 | 230 | 200 | 169 | 143 | 114 | 101 | 73 | 45 |
| Short-term debt | 84 | 92 | 113 | 133 | 75 | 89 | 115 | 91 | 54 | 116 | 57 | 59 |
| Total debt | 423 | 405 | 402 | 388 | 305 | 289 | 283 | 234 | 168 | 216 | 130 | 104 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
ENI HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|