| Revenue | DKK 1,2M | +38% |
| EBITDA | DKK 1,2M | +38% |
| Net profit | DKK 589K | +71% |
| Total assets | DKK 32,6M | +4% |
| Equity | DKK 6,5M | +10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.512 | 1.241 | 1.071 | 1.579 | 1.618 | 1.287 | 1.219 | 1.142 | 794 | 889 | 870 | 1.201 |
| Staff expenses | -0 | -0 | -235 | -493 | -494 | -451 | -451 | -462 | -124 | -2 | -0 | -0 |
| EBITDA | 1.512 | 1.241 | 836 | 1.086 | 1.124 | 836 | 768 | 680 | 670 | 784 | 870 | 1.201 |
| Depreciation & amort. | -446 | -545 | -576 | -570 | -467 | -460 | -154 | -140 | -145 | -144 | -149 | -163 |
| EBIT | 1.066 | 696 | 260 | 515 | 657 | 376 | 614 | 540 | 526 | 640 | 721 | 1.039 |
| Net financials | -422 | -377 | -388 | -380 | -465 | -396 | -339 | -899 | -169 | -198 | -278 | -284 |
| Profit before tax | 644 | 319 | -127 | 135 | 193 | -21 | 275 | -359 | 356 | 442 | 443 | 755 |
| Tax | -74 | 77 | -28 | 32 | -20 | -4 | 62 | -79 | 79 | 104 | 98 | 166 |
| Net profit | 718 | 242 | -100 | 103 | 212 | -16 | 213 | -281 | 278 | 337 | 345 | 589 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.228 | 21.094 | 21.507 | 25.750 | 26.169 | 29.264 | 29.308 | 31.761 | 30.793 | 32.853 | 31.377 | 32.570 |
| Equity | 4.618 | 4.861 | 4.761 | 4.864 | 5.076 | 5.060 | 5.274 | 4.993 | 5.271 | 5.608 | 5.953 | 6.542 |
| Long-term debt | 11.047 | 9.912 | 11.688 | 12.900 | 15.225 | 17.590 | 16.663 | 18.419 | 17.451 | 16.668 | 19.787 | 18.508 |
| Short-term debt | 1.704 | 2.431 | 1.177 | 4.040 | 2.055 | 2.806 | 3.502 | 4.558 | 4.202 | 6.603 | 1.363 | 3.080 |
| Total debt | 12.751 | 12.343 | 12.865 | 16.940 | 17.280 | 20.396 | 20.165 | 22.977 | 21.653 | 23.270 | 21.150 | 21.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2014 | — | — |
NB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
hl-solutions aps | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bjørn Hansson | Management | 0 companies |
| Niels Bjørn Hansson | Management | 0 companies |
| Bjarne Kolding | Board of Directors | 0 companies |
| Simon Bjørn Hansson | Board of Directors | 0 companies |
| Hans David Venneman | Board of Directors | 0 companies |
| Leif Brogaard | Chairman | 0 companies |
| Lars Bundgaard Larsen | Chairman | 0 companies |
| Lars Krogh Ovesen | Board of Directors | 0 companies |