| Revenue | DKK -6K | +2% |
| EBITDA | DKK -6K | -2% |
| Net profit | DKK 35K | +164% |
| Total assets | DKK 152K | +75% |
| Equity | DKK 82K | +74% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -7 | -4 | 0 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -5 | -5 | -6 | -6 | -614 | -4 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -5 | -5 | -6 | -6 | -614 | -4 | -5 | -5 | -6 |
| Net financials | -50 | 0 | 0 | 0 | 0 | 607 | 34 | 117 | -48 | 40 |
| Profit before tax | -62 | -5 | -5 | -6 | -6 | -7 | 30 | 112 | -54 | 34 |
| Tax | -1 | -1 | -1 | 3 | -0 | -0 | -0 | -1 | 0 | -0 |
| Net profit | -61 | -4 | -4 | -10 | -6 | -7 | 30 | 113 | -54 | 35 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 2 | 3 | 0 | 0 | 0 | 34 | 111 | 87 | 152 |
| Equity | -11 | -15 | -19 | -29 | -35 | -42 | -12 | 101 | 47 | 82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Short-term debt | 12 | 17 | 22 | 29 | 35 | 42 | 46 | 10 | 40 | 71 |
| Total debt | 12 | 17 | 22 | 29 | 35 | 42 | 46 | 10 | 40 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Smith | Unofficial title | 0 companies |