| Revenue | DKK 1,1M | +9% |
| EBITDA | DKK 177K | +739% |
| Net profit | DKK 49K | +174% |
| Total assets | DKK 2M | -7% |
| Equity | DKK 50K | +6265% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 204 | 807 | 407 | 868 | 1.124 | 1.392 | 1.046 | 1.038 | 1.128 |
| Staff expenses | -0 | -0 | -0 | -0 | -796 | -725 | -872 | -903 | -1.065 | -952 |
| EBITDA | -89 | -89 | 125 | -158 | 72 | 399 | 520 | 142 | -28 | 177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -50 | -59 | -19 | -12 | -9 | -13 |
| EBIT | -89 | -89 | 125 | -158 | 21 | 339 | 501 | 130 | -37 | 164 |
| Net financials | -40 | -40 | -127 | -106 | -80 | -131 | -50 | -64 | -44 | -92 |
| Profit before tax | -129 | -129 | -2 | -264 | -59 | 209 | 451 | 66 | -81 | 72 |
| Tax | -26 | -26 | 0 | 71 | -0 | -95 | 106 | 32 | -14 | 23 |
| Net profit | -103 | -103 | -2 | -335 | -59 | 303 | 345 | 34 | -67 | 49 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.984 | 2.052 | 2.098 | 2.066 | 1.697 | 1.947 | 2.042 | 2.076 | 2.139 | 1.998 |
| Equity | -53 | -219 | -221 | -556 | -615 | -311 | 34 | 68 | 1 | 50 |
| Long-term debt | 302 | 207 | 114 | 14 | 0 | 0 | 2 | 0 | 1 | 224 |
| Short-term debt | 1.735 | 2.065 | 2.206 | 2.608 | 2.312 | 2.258 | 2.006 | 2.008 | 2.138 | 1.724 |
| Total debt | 2.037 | 2.271 | 2.319 | 2.622 | 2.312 | 2.258 | 2.006 | 2.008 | 2.138 | 1.947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STUSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
Investeringsselskabet af 17.06.2019 ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steve Stusgaard | Chief Executive Officer | 0 companies |
| Anders Mørch Peters | Board of Directors | 0 companies |
| Kresten Mikael Valdal | Chairman | 0 companies |