| Revenue | DKK 3,4M | -13% |
| EBITDA | DKK 1,2M | +64% |
| Net profit | DKK 305K | +16% |
| Total assets | DKK 114,2M | +28% |
| Equity | DKK 48,5M | +1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435 | 355 | 1.339 | 1.139 | 2.638 | 3.134 | 3.335 | 4.279 | 5.180 | 3.876 | 3.388 |
| Staff expenses | -0 | -0 | -0 | -0 | -57 | -407 | -407 | -438 | -498 | -520 | -553 |
| EBITDA | 435 | 355 | 1.339 | 1.139 | 2.581 | 2.727 | 5.344 | 3.845 | 4.682 | 756 | 1.237 |
| Depreciation & amort. | 83 | 134 | -69 | -68 | -234 | -283 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 351 | 221 | 1.269 | 1.071 | 2.347 | 2.444 | 5.344 | 3.845 | 4.682 | 756 | 1.237 |
| Net financials | -138 | -91 | -230 | -232 | -687 | -388 | -407 | -337 | -93 | -456 | -847 |
| Profit before tax | 213 | 130 | 1.040 | 839 | 1.660 | 2.056 | 4.937 | 3.507 | 4.590 | 300 | 389 |
| Tax | 51 | 28 | 229 | 184 | 455 | 398 | 1.030 | 744 | 973 | 37 | 84 |
| Net profit | 162 | 102 | 811 | 655 | 1.205 | 1.659 | 3.907 | 2.764 | 3.617 | 263 | 305 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.702 | 11.012 | 23.593 | 25.098 | 63.570 | 67.465 | 96.841 | 93.461 | 92.085 | 89.068 | 114.171 |
| Equity | 212 | 314 | 1.125 | 1.780 | 3.158 | 4.817 | 15.528 | 38.292 | 47.909 | 48.171 | 48.476 |
| Long-term debt | 4.695 | 4.646 | 13.511 | 13.314 | 31.812 | 30.711 | 39.360 | 37.561 | 35.873 | 34.267 | 38.618 |
| Short-term debt | 1.795 | 6.051 | 8.957 | 10.004 | 28.590 | 31.937 | 39.577 | 15.182 | 5.878 | 4.751 | 25.472 |
| Total debt | 6.490 | 10.698 | 22.468 | 23.318 | 60.401 | 62.648 | 78.937 | 52.743 | 41.751 | 39.019 | 64.090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TF HOLDING, AALBORG ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Fjorback | Management | 0 companies |