| Revenue | DKK 8M | +93% |
| EBITDA | DKK 3,7M | +746% |
| Net profit | DKK 2,7M | +1503% |
| Total assets | DKK 6,3M | +117% |
| Equity | DKK 4,1M | +194% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 655 | 4.398 | 1.781 | 2.098 | 2.647 | 3.053 | 3.186 | 3.675 | 4.232 | 4.150 | 7.995 |
| Staff expenses | -951 | -1.655 | -1.519 | -1.740 | -2.059 | -2.517 | -2.805 | -3.091 | -3.181 | -3.717 | -4.316 |
| EBITDA | -295 | -122 | 262 | 359 | 587 | 537 | 381 | 584 | 1.051 | 433 | 3.663 |
| Depreciation & amort. | -6 | -10 | -65 | -73 | -79 | -114 | -217 | -268 | -301 | -229 | -206 |
| EBIT | -301 | -132 | 197 | 286 | 508 | 423 | 164 | 315 | 750 | 204 | 3.457 |
| Net financials | -16 | -36 | -60 | -33 | 3 | 0 | -22 | -37 | 15 | 20 | 72 |
| Profit before tax | -317 | -168 | 137 | 253 | 511 | 423 | 142 | 279 | 765 | 224 | 3.529 |
| Tax | -0 | -0 | -0 | 9 | 114 | 93 | 35 | 65 | 170 | 53 | 790 |
| Net profit | -317 | -168 | 137 | 245 | 397 | 330 | 107 | 214 | 596 | 171 | 2.739 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 333 | 381 | 826 | 771 | 1.260 | 2.299 | 3.566 | 3.162 | 2.988 | 2.928 | 6.347 |
| Equity | -267 | -457 | -320 | -75 | 447 | 777 | 774 | 875 | 1.356 | 1.409 | 4.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 101 | 257 | 173 | 172 | 172 | 189 | 978 |
| Short-term debt | 600 | 838 | 1.146 | 838 | 690 | 1.237 | 2.555 | 2.040 | 1.402 | 1.277 | 1.181 |
| Total debt | 600 | 838 | 1.146 | 838 | 792 | 1.494 | 2.728 | 2.212 | 1.573 | 1.466 | 2.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mikkelsen Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Mikkelsen | Management | 0 companies |