| Revenue | — | — |
| EBITDA | DKK -36K | -318% |
| Net profit | DKK 4,3M | +83% |
| Total assets | DKK 64,1M | +7% |
| Equity | DKK 63,8M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -42 | -35 | -47 | -35 | -8 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -42 | -35 | -47 | -35 | -8 | -36 |
| Net financials | 0 | 30.463 | 2.113 | -582 | -65 | 2.327 | 4.277 |
| Profit before tax | -26 | 30.420 | 2.078 | -629 | -100 | 2.318 | 4.241 |
| Tax | -6 | -12 | -9 | -12 | -25 | -2 | -9 |
| Net profit | -20 | 30.432 | 2.086 | -617 | -75 | 2.320 | 4.251 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 71.806 | 71.818 | 58.880 | 57.668 | 57.695 | 59.934 | 64.110 |
| Equity | 71.781 | 71.724 | 58.746 | 57.481 | 57.465 | 59.636 | 63.802 |
| Long-term debt | 25 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 93 | 133 | 188 | 230 | 298 | 308 |
| Total debt | 25 | 93 | 133 | 188 | 230 | 298 | 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2014 | — | — |
UN Management | Management | 2014 | — | — |
EB Management | Management | 2014 | — | — |
LA Management | Management | 2022 | — | — |
HB Management | Management | 2022 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MJ Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
CAPIDEA KAPITAL II K/S | Company | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Thøger Hansen | Management | 0 companies |
| Ulrik Nicolai Jungersen | Management | 0 companies |
| Erik Balleby Jensen | Management | 0 companies |
| Lucas Aaron Beals | Management | 0 companies |
| Henning Birk Nicolajsen | Management | 0 companies |
| Steven Allen Kersten | Chief Executive Officer | 0 companies |
| Michael James Straughn | Management | 0 companies |