| Revenue | DKK 2M | +10% |
| EBITDA | DKK 37K | +169% |
| Net profit | DKK 27K | +274% |
| Total assets | DKK 400K | +39% |
| Equity | DKK 158K | +21% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 347 | 605 | 638 | 645 | 655 | 1.194 | 746 | 1.442 | 1.704 | 1.852 | 2.037 |
| Staff expenses | -394 | -577 | -612 | -641 | -567 | -780 | -677 | -687 | -886 | -825 | -981 |
| EBITDA | -47 | 28 | 27 | 4 | 88 | -195 | -409 | 68 | 30 | 14 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | 28 | 27 | 4 | 88 | -195 | -409 | 68 | 30 | 14 | 37 |
| Net financials | -0 | -4 | -1 | -1 | -5 | 184 | 407 | -48 | -29 | -4 | -1 |
| Profit before tax | -47 | 24 | 26 | 3 | 83 | -11 | -2 | 20 | 1 | 10 | 36 |
| Tax | -10 | 5 | 6 | 1 | 18 | -1 | -1 | 4 | 1 | 3 | 9 |
| Net profit | -37 | 18 | 20 | 2 | 65 | -10 | -1 | 16 | 0 | 7 | 27 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 184 | 302 | 247 | 231 | 420 | 260 | 267 | 296 | 288 | 400 |
| Equity | 13 | 31 | 52 | 54 | 119 | 109 | 108 | 123 | 124 | 131 | 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 153 | 250 | 193 | 112 | 311 | 153 | 143 | 173 | 157 | 242 |
| Total debt | 224 | 153 | 250 | 193 | 112 | 311 | 153 | 143 | 173 | 157 | 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Thorvald Georg Andersen | Founder | 0 companies |